| Income Statement |
| Total Revenue | 3.16B |
|
| Revenues (USD) | 3.16B |
| Cost of Revenue | 1.90B |
| Gross Profit | 1.27B |
| Operating Expenses | 819.36M |
| Selling, General and Administrative Expense | 814.70M |
| Operating Income | 448.26M |
| Income Tax Expense | 106.86M |
| Net Income | 340.47M |
| Net Income Common Stock | 340.47M |
| Net Income Common Stock (USD) | 340.47M |
| Consolidated Income | 340.47M |
| Earnings per Basic Share | 7.78 |
| Earnings per Basic Share (USD) | 7.78 |
| Earnings per Diluted Share | 7.74 |
| Earning Before Interest & Taxes (EBIT) | 447.33M |
| Earning Before Interest & Taxes (USD) | 447.33M |
| Weighted Average Shares | 43.78M |
| Weighted Average Shares Diluted | 43.96M |
| Balance Sheet |
| Cash and Equivalents | 166.30M |
| Cash and Equivalents (USD) | 166.30M |
| Investments | 55.00M |
| Investments Current | 55.00M |
| Trade and Non-Trade Receivables | 248.24M |
| Current Assets | 3.02B |
| Property, Plant & Equipment Net | 3.27B |
| Total Assets | 6.90B |
| Debt Current | 454.48M |
| Total Debt | 2.30B |
| Current Liabilities | 2.30B |
| Debt Non-Current | 1.85B |
| Total Liabilities | 4.31B |
| Accumulated Retained Earnings (Deficit) | 1.52B |
| Accumulated Other Comprehensive Income | 88.00K |
| Shareholders Equity | 2.58B |
| Shareholders Equity (USD) | 2.58B |
| Assets Non-Current | 3.87B |
| Total Debt (USD) | 2.30B |
| Deferred Revenue | 541.20M |
| Goodwill and Intangible Assets | 426.22M |
| Inventory | 2.39B |
| Liabilities Non-Current | 2.01B |
| Trade and Non-Trade Payables | 713.78M |
| Tax Liabilities | 233.79M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 172.68M |
| Net Cash Flow from Financing | -471.42M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -257.94M |
| Capital Expenditure | -58.28M |
| Issuance (Purchase) of Equity Shares | -554.75M |
| Issuance (Repayment) of Debt Securities | 83.33M |
| Net Cash Flow from Investing | -48.22M |
| Net Cash Flow - Investment Acquisitions and Disposals | 10.05M |
| Net Cash Flow from Operations | 261.89M |
| Effect of Exchange Rate Changes on Cash | -191.00K |
| Share Based Compensation | 10.49M |