| Income Statement |
| Total Revenue | 816.00M |
|
| Revenues (USD) | 816.00M |
| Cost of Revenue | 399.00M |
| Gross Profit | 417.00M |
| Operating Expenses | 267.00M |
| Selling, General and Administrative Expense | 267.00M |
| Operating Income | 150.00M |
| Interest Expense | 5.00M |
| Income Tax Expense | 84.00M |
| Net Income | 246.00M |
| Net Income Common Stock | 246.00M |
| Net Income Common Stock (USD) | 246.00M |
| Consolidated Income | 254.00M |
| Net Income to Non-Controlling Interests | 8.00M |
| Earnings per Basic Share | 1.22 |
| Earnings per Basic Share (USD) | 1.22 |
| Earnings per Diluted Share | 1.21 |
| Dividends per Basic Common Share | 0.14 |
| Earning Before Interest & Taxes (EBIT) | 335.00M |
| Earning Before Interest & Taxes (USD) | 335.00M |
| Weighted Average Shares | 202.00M |
| Weighted Average Shares Diluted | 204.00M |
| Balance Sheet |
| Cash and Equivalents | 434.00M |
| Cash and Equivalents (USD) | 434.00M |
| Trade and Non-Trade Receivables | 710.00M |
| Current Assets | 1.23B |
| Property, Plant & Equipment Net | 932.00M |
| Total Assets | 3.12B |
| Debt Current | 39.00M |
| Total Debt | 476.00M |
| Current Liabilities | 866.00M |
| Debt Non-Current | 437.00M |
| Total Liabilities | 1.50B |
| Accumulated Retained Earnings (Deficit) | 750.00M |
| Accumulated Other Comprehensive Income | -89.00M |
| Shareholders Equity | 1.60B |
| Shareholders Equity (USD) | 1.60B |
| Assets Non-Current | 1.89B |
| Total Debt (USD) | 476.00M |
| Deferred Revenue | 347.00M |
| Goodwill and Intangible Assets | 773.00M |
| Liabilities Non-Current | 633.00M |
| Trade and Non-Trade Payables | 179.00M |
| Tax Assets | 46.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 46.00M |
| Net Cash Flow from Financing | -114.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 176.00M |
| Capital Expenditure | -69.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 199.00M |
| Issuance (Repayment) of Debt Securities | -57.00M |
| Payment of Dividends & Other Cash Distributions | -29.00M |
| Net Cash Flow from Investing | 131.00M |
| Net Cash Flow from Operations | 160.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 23.00M |