| Income Statement |
| Total Revenue | 758.00M |
|
| Revenues (USD) | 758.00M |
| Cost of Revenue | 377.00M |
| Gross Profit | 381.00M |
| Operating Expenses | 243.00M |
| Selling, General and Administrative Expense | 243.00M |
| Operating Income | 138.00M |
| Interest Expense | 8.00M |
| Income Tax Expense | 32.00M |
| Net Income | 92.00M |
| Net Income Common Stock | 92.00M |
| Net Income Common Stock (USD) | 92.00M |
| Consolidated Income | 97.00M |
| Net Income to Non-Controlling Interests | 5.00M |
| Earnings per Basic Share | 0.46 |
| Earnings per Basic Share (USD) | 0.46 |
| Earnings per Diluted Share | 0.45 |
| Dividends per Basic Common Share | 0.14 |
| Earning Before Interest & Taxes (EBIT) | 132.00M |
| Earning Before Interest & Taxes (USD) | 132.00M |
| Weighted Average Shares | 201.00M |
| Weighted Average Shares Diluted | 204.00M |
| Balance Sheet |
| Cash and Equivalents | 258.00M |
| Cash and Equivalents (USD) | 258.00M |
| Trade and Non-Trade Receivables | 719.00M |
| Current Assets | 1.05B |
| Property, Plant & Equipment Net | 884.00M |
| Total Assets | 2.96B |
| Debt Current | 41.00M |
| Total Debt | 539.00M |
| Current Liabilities | 899.00M |
| Debt Non-Current | 498.00M |
| Total Liabilities | 1.62B |
| Accumulated Retained Earnings (Deficit) | 533.00M |
| Accumulated Other Comprehensive Income | -102.00M |
| Shareholders Equity | 1.32B |
| Shareholders Equity (USD) | 1.32B |
| Assets Non-Current | 1.91B |
| Total Debt (USD) | 539.00M |
| Deferred Revenue | 410.00M |
| Goodwill and Intangible Assets | 780.00M |
| Liabilities Non-Current | 720.00M |
| Trade and Non-Trade Payables | 168.00M |
| Tax Assets | 92.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 47.00M |
| Net Cash Flow from Financing | -194.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -37.00M |
| Capital Expenditure | -69.00M |
| Issuance (Repayment) of Debt Securities | -134.00M |
| Payment of Dividends & Other Cash Distributions | -29.00M |
| Net Cash Flow from Investing | -61.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 8.00M |
| Net Cash Flow from Operations | 219.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 12.00M |