| Income Statement |
| Total Revenue | 992.00M |
|
| Revenues (USD) | 992.00M |
| Cost of Revenue | 1.14B |
| Gross Profit | -146.00M |
| Operating Expenses | 137.00M |
| Selling, General and Administrative Expense | 43.00M |
| Operating Income | -283.00M |
| Interest Expense | 12.00M |
| Income Tax Expense | -9.00M |
| Net Income | -272.00M |
| Net Income Common Stock | -272.00M |
| Net Income Common Stock (USD) | -272.00M |
| Consolidated Income | -272.00M |
| Earnings per Basic Share | -1.18 |
| Earnings per Basic Share (USD) | -1.18 |
| Earnings per Diluted Share | -1.18 |
| Earning Before Interest & Taxes (EBIT) | -269.00M |
| Earning Before Interest & Taxes (USD) | -269.00M |
| Weighted Average Shares | 229.61M |
| Balance Sheet |
| Cash and Equivalents | 772.00M |
| Cash and Equivalents (USD) | 772.00M |
| Trade and Non-Trade Receivables | 118.00M |
| Current Assets | 1.10B |
| Property, Plant & Equipment Net | 5.08B |
| Total Assets | 7.02B |
| Debt Current | 1.03B |
| Total Debt | 5.25B |
| Current Liabilities | 2.24B |
| Debt Non-Current | 4.22B |
| Total Liabilities | 6.80B |
| Accumulated Retained Earnings (Deficit) | -213.00M |
| Accumulated Other Comprehensive Income | -5.00M |
| Shareholders Equity | 222.00M |
| Shareholders Equity (USD) | 222.00M |
| Assets Non-Current | 5.92B |
| Total Debt (USD) | 5.25B |
| Deferred Revenue | 45.00M |
| Goodwill and Intangible Assets | 27.00M |
| Inventory | 106.00M |
| Liabilities Non-Current | 4.56B |
| Trade and Non-Trade Payables | 115.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 25.00M |
| Net Cash Flow from Financing | 28.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 101.00M |
| Capital Expenditure | 33.00M |
| Issuance (Repayment) of Debt Securities | -32.00M |
| Net Cash Flow from Investing | 33.00M |
| Net Cash Flow from Operations | 40.00M |
| Share Based Compensation | 5.00M |