| Income Statement |
| Total Revenue | 47.45M |
|
| Revenues (USD) | 47.45M |
| Cost of Revenue | 37.34M |
| Gross Profit | 10.11M |
| Operating Expenses | 10.33M |
| Research and Development Expense | 2.96M |
| Selling, General and Administrative Expense | 7.36M |
| Operating Income | -215.00K |
| Interest Expense | 868.00K |
| Income Tax Expense | -192.00K |
| Net Income | -451.00K |
| Net Income Common Stock | -451.00K |
| Net Income Common Stock (USD) | -451.00K |
| Consolidated Income | -471.00K |
| Net Income to Non-Controlling Interests | -20.00K |
| Earnings per Basic Share | -0.03 |
| Earnings per Basic Share (USD) | -0.03 |
| Earnings per Diluted Share | -0.03 |
| Earning Before Interest & Taxes (EBIT) | 225.00K |
| Earning Before Interest & Taxes (USD) | 225.00K |
| Weighted Average Shares | 16.66M |
| Weighted Average Shares Diluted | 16.66M |
| Balance Sheet |
| Cash and Equivalents | 8.89M |
| Cash and Equivalents (USD) | 8.89M |
| Trade and Non-Trade Receivables | 34.43M |
| Current Assets | 110.10M |
| Property, Plant & Equipment Net | 40.12M |
| Total Assets | 220.63M |
| Debt Current | 3.44M |
| Total Debt | 47.63M |
| Current Liabilities | 43.05M |
| Debt Non-Current | 44.19M |
| Total Liabilities | 90.89M |
| Accumulated Retained Earnings (Deficit) | -40.79M |
| Accumulated Other Comprehensive Income | -3.06M |
| Shareholders Equity | 129.63M |
| Shareholders Equity (USD) | 129.63M |
| Assets Non-Current | 110.53M |
| Total Debt (USD) | 47.63M |
| Goodwill and Intangible Assets | 55.98M |
| Inventory | 57.29M |
| Liabilities Non-Current | 47.83M |
| Trade and Non-Trade Payables | 24.06M |
| Tax Assets | 10.77M |
| Tax Liabilities | 967.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.32M |
| Net Cash Flow from Financing | -2.06M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -455.00K |
| Capital Expenditure | -770.00K |
| Issuance (Repayment) of Debt Securities | -2.06M |
| Net Cash Flow from Investing | -770.00K |
| Net Cash Flow from Operations | 2.26M |
| Effect of Exchange Rate Changes on Cash | 122.00K |
| Share Based Compensation | -1000 |