| Income Statement |
| Total Revenue | 47.94M |
|
| Revenues (USD) | 47.94M |
| Cost of Revenue | 34.08M |
| Gross Profit | 13.87M |
| Operating Expenses | 10.43M |
| Research and Development Expense | 3.23M |
| Selling, General and Administrative Expense | 7.20M |
| Operating Income | 3.44M |
| Interest Expense | 839.00K |
| Income Tax Expense | 468.00K |
| Net Income | 2.54M |
| Net Income Common Stock | 2.54M |
| Net Income Common Stock (USD) | 2.54M |
| Consolidated Income | 2.52M |
| Net Income to Non-Controlling Interests | -25.00K |
| Earnings per Basic Share | 0.15 |
| Earnings per Basic Share (USD) | 0.15 |
| Earnings per Diluted Share | 0.15 |
| Earning Before Interest & Taxes (EBIT) | 3.85M |
| Earning Before Interest & Taxes (USD) | 3.85M |
| Weighted Average Shares | 16.66M |
| Weighted Average Shares Diluted | 16.71M |
| Balance Sheet |
| Cash and Equivalents | 6.66M |
| Cash and Equivalents (USD) | 6.66M |
| Trade and Non-Trade Receivables | 34.77M |
| Current Assets | 107.16M |
| Property, Plant & Equipment Net | 39.51M |
| Total Assets | 216.16M |
| Debt Current | 1.75M |
| Total Debt | 44.60M |
| Current Liabilities | 37.35M |
| Debt Non-Current | 42.85M |
| Total Liabilities | 83.56M |
| Accumulated Retained Earnings (Deficit) | -38.25M |
| Accumulated Other Comprehensive Income | -2.85M |
| Shareholders Equity | 132.51M |
| Shareholders Equity (USD) | 132.51M |
| Assets Non-Current | 109.00M |
| Total Debt (USD) | 44.60M |
| Goodwill and Intangible Assets | 55.76M |
| Inventory | 58.75M |
| Liabilities Non-Current | 46.20M |
| Trade and Non-Trade Payables | 22.60M |
| Tax Assets | 10.34M |
| Tax Liabilities | 934.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.32M |
| Net Cash Flow from Financing | -3.03M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.23M |
| Capital Expenditure | -453.00K |
| Issuance (Purchase) of Equity Shares | 36.00K |
| Issuance (Repayment) of Debt Securities | -3.06M |
| Net Cash Flow from Investing | -453.00K |
| Net Cash Flow from Operations | 1.19M |
| Effect of Exchange Rate Changes on Cash | 64.00K |
| Share Based Compensation | 90.00K |