| Income Statement |
| Total Revenue | 4.50B |
|
| Revenues (USD) | 4.50B |
| Cost of Revenue | 2.55B |
| Gross Profit | 1.94B |
| Operating Expenses | 1.44B |
| Selling, General and Administrative Expense | 1.28B |
| Operating Income | 502.86M |
| Interest Expense | 37.13M |
| Income Tax Expense | 110.44M |
| Net Income | 348.68M |
| Net Income Common Stock | 348.68M |
| Net Income Common Stock (USD) | 348.68M |
| Consolidated Income | 358.68M |
| Net Income to Non-Controlling Interests | 10.00M |
| Earnings per Basic Share | 5.71 |
| Earnings per Basic Share (USD) | 5.71 |
| Earnings per Diluted Share | 5.65 |
| Dividends per Basic Common Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | 496.25M |
| Earning Before Interest & Taxes (USD) | 496.25M |
| Weighted Average Shares | 61.07M |
| Weighted Average Shares Diluted | 61.67M |
| Balance Sheet |
| Cash and Equivalents | 119.03M |
| Cash and Equivalents (USD) | 119.03M |
| Trade and Non-Trade Receivables | 2.75B |
| Current Assets | 3.50B |
| Property, Plant & Equipment Net | 7.44B |
| Total Assets | 15.68B |
| Debt Current | 829.14M |
| Total Debt | 5.13B |
| Current Liabilities | 3.24B |
| Debt Non-Current | 4.30B |
| Total Liabilities | 8.15B |
| Shareholders Equity | 7.46B |
| Shareholders Equity (USD) | 7.46B |
| Assets Non-Current | 12.18B |
| Total Debt (USD) | 5.13B |
| Goodwill and Intangible Assets | 3.98B |
| Inventory | 229.42M |
| Liabilities Non-Current | 4.91B |
| Trade and Non-Trade Payables | 2.36B |
| Tax Assets | 68.34M |
| Tax Liabilities | 61.83M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 155.43M |
| Net Cash Flow from Financing | -221.89M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -18.77M |
| Capital Expenditure | -221.77M |
| Net Cash Flow - Business Acquisitions and Disposals | 9.45M |
| Issuance (Purchase) of Equity Shares | -160.07M |
| Issuance (Repayment) of Debt Securities | -44.69M |
| Payment of Dividends & Other Cash Distributions | -12.97M |
| Net Cash Flow from Investing | -197.58M |
| Net Cash Flow - Investment Acquisitions and Disposals | 14.72M |
| Net Cash Flow from Operations | 401.63M |
| Effect of Exchange Rate Changes on Cash | -924.00K |
| Share Based Compensation | 22.50M |