| Income Statement |
| Total Revenue | 4.64B |
|
| Revenues (USD) | 4.64B |
| Cost of Revenue | 2.60B |
| Gross Profit | 2.04B |
| Operating Expenses | 1.52B |
| Selling, General and Administrative Expense | 1.35B |
| Operating Income | 516.67M |
| Interest Expense | 39.91M |
| Income Tax Expense | 114.54M |
| Net Income | 358.45M |
| Net Income Common Stock | 358.45M |
| Net Income Common Stock (USD) | 358.45M |
| Consolidated Income | 364.59M |
| Net Income to Non-Controlling Interests | 6.14M |
| Earnings per Basic Share | 6.01 |
| Earnings per Basic Share (USD) | 6.01 |
| Earnings per Diluted Share | 5.98 |
| Dividends per Basic Common Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | 512.90M |
| Earning Before Interest & Taxes (USD) | 512.90M |
| Weighted Average Shares | 59.66M |
| Weighted Average Shares Diluted | 59.91M |
| Balance Sheet |
| Cash and Equivalents | 138.80M |
| Cash and Equivalents (USD) | 138.80M |
| Trade and Non-Trade Receivables | 2.80B |
| Current Assets | 3.68B |
| Property, Plant & Equipment Net | 7.51B |
| Total Assets | 15.94B |
| Debt Current | 842.77M |
| Total Debt | 5.26B |
| Current Liabilities | 3.30B |
| Debt Non-Current | 4.42B |
| Total Liabilities | 8.35B |
| Shareholders Equity | 7.51B |
| Shareholders Equity (USD) | 7.51B |
| Assets Non-Current | 12.26B |
| Total Debt (USD) | 5.26B |
| Goodwill and Intangible Assets | 3.98B |
| Inventory | 234.09M |
| Liabilities Non-Current | 5.06B |
| Trade and Non-Trade Payables | 2.45B |
| Tax Assets | 63.72M |
| Tax Liabilities | 6.94M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 167.34M |
| Net Cash Flow from Financing | -189.49M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 19.83M |
| Capital Expenditure | -232.98M |
| Net Cash Flow - Business Acquisitions and Disposals | 1.43M |
| Issuance (Purchase) of Equity Shares | -315.87M |
| Issuance (Repayment) of Debt Securities | 142.99M |
| Payment of Dividends & Other Cash Distributions | -11.79M |
| Net Cash Flow from Investing | -234.23M |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.70M |
| Net Cash Flow from Operations | 443.30M |
| Effect of Exchange Rate Changes on Cash | 248.00K |
| Share Based Compensation | 22.91M |