| Income Statement |
| Total Revenue | 2.69B |
|
| Revenues (USD) | 2.69B |
| Cost of Revenue | 1.19B |
| Gross Profit | 1.50B |
| Operating Expenses | 740.00M |
| Selling, General and Administrative Expense | 559.00M |
| Operating Income | 758.00M |
| Interest Expense | 111.00M |
| Income Tax Expense | 140.00M |
| Net Income | 520.00M |
| Net Income Common Stock | 520.00M |
| Net Income Common Stock (USD) | 520.00M |
| Consolidated Income | 520.00M |
| Earnings per Basic Share | 2.42 |
| Earnings per Basic Share (USD) | 2.42 |
| Earnings per Diluted Share | 2.33 |
| Dividends per Basic Common Share | 0.38 |
| Earning Before Interest & Taxes (EBIT) | 771.00M |
| Earning Before Interest & Taxes (USD) | 771.00M |
| Weighted Average Shares | 214.83M |
| Weighted Average Shares Diluted | 222.71M |
| Balance Sheet |
| Cash and Equivalents | 530.00M |
| Cash and Equivalents (USD) | 530.00M |
| Trade and Non-Trade Receivables | 1.27B |
| Current Assets | 2.51B |
| Property, Plant & Equipment Net | 9.07B |
| Total Assets | 16.12B |
| Debt Current | 1.06B |
| Total Debt | 7.04B |
| Current Liabilities | 2.51B |
| Debt Non-Current | 5.99B |
| Total Liabilities | 10.69B |
| Accumulated Retained Earnings (Deficit) | 3.99B |
| Accumulated Other Comprehensive Income | -185.00M |
| Shareholders Equity | 5.42B |
| Shareholders Equity (USD) | 5.42B |
| Assets Non-Current | 13.61B |
| Total Debt (USD) | 7.04B |
| Goodwill and Intangible Assets | 3.10B |
| Inventory | 319.00M |
| Liabilities Non-Current | 8.18B |
| Trade and Non-Trade Payables | 578.00M |
| Tax Assets | 42.00M |
| Tax Liabilities | 1.10B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 138.00M |
| Net Cash Flow from Financing | -247.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 259.00M |
| Capital Expenditure | -170.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 20.00M |
| Issuance (Purchase) of Equity Shares | -9.00M |
| Issuance (Repayment) of Debt Securities | -158.00M |
| Payment of Dividends & Other Cash Distributions | -80.00M |
| Net Cash Flow from Investing | -152.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.00M |
| Net Cash Flow from Operations | 664.00M |
| Effect of Exchange Rate Changes on Cash | -6.00M |