| Income Statement |
| Total Revenue | 1.33B |
|
| Revenues (USD) | 1.33B |
| Cost of Revenue | 758.00M |
| Gross Profit | 573.00M |
| Operating Expenses | 617.00M |
| Selling, General and Administrative Expense | 491.00M |
| Operating Income | -44.00M |
| Interest Expense | 109.00M |
| Income Tax Expense | -28.00M |
| Net Income | -133.00M |
| Net Income Common Stock | -133.00M |
| Net Income Common Stock (USD) | -133.00M |
| Consolidated Income | -133.00M |
| Earnings per Basic Share | -0.62 |
| Earnings per Basic Share (USD) | -0.62 |
| Earnings per Diluted Share | -0.62 |
| Dividends per Basic Common Share | 0.38 |
| Earning Before Interest & Taxes (EBIT) | -52.00M |
| Earning Before Interest & Taxes (USD) | -52.00M |
| Weighted Average Shares | 214.69M |
| Weighted Average Shares Diluted | 214.69M |
| Balance Sheet |
| Cash and Equivalents | 523.00M |
| Cash and Equivalents (USD) | 523.00M |
| Trade and Non-Trade Receivables | 795.00M |
| Current Assets | 2.27B |
| Property, Plant & Equipment Net | 8.86B |
| Total Assets | 15.63B |
| Debt Current | 354.00M |
| Total Debt | 7.05B |
| Current Liabilities | 1.58B |
| Debt Non-Current | 6.70B |
| Total Liabilities | 10.41B |
| Accumulated Retained Earnings (Deficit) | 3.78B |
| Accumulated Other Comprehensive Income | -182.00M |
| Shareholders Equity | 5.21B |
| Shareholders Equity (USD) | 5.21B |
| Assets Non-Current | 13.36B |
| Total Debt (USD) | 7.05B |
| Goodwill and Intangible Assets | 3.07B |
| Inventory | 352.00M |
| Liabilities Non-Current | 8.83B |
| Trade and Non-Trade Payables | 433.00M |
| Tax Assets | 42.00M |
| Tax Liabilities | 1.05B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 138.00M |
| Net Cash Flow from Financing | -73.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -7.00M |
| Capital Expenditure | -226.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 54.00M |
| Issuance (Purchase) of Equity Shares | 1000.00K |
| Issuance (Repayment) of Debt Securities | 6.00M |
| Payment of Dividends & Other Cash Distributions | -80.00M |
| Net Cash Flow from Investing | -172.00M |
| Net Cash Flow from Operations | 242.00M |
| Effect of Exchange Rate Changes on Cash | -4.00M |