| Income Statement |
| Total Revenue | 154.20M |
|
| Revenues (USD) | 154.20M |
| Cost of Revenue | 109.84M |
| Gross Profit | 44.36M |
| Operating Expenses | 21.02M |
| Selling, General and Administrative Expense | 21.02M |
| Operating Income | 23.35M |
| Interest Expense | 1.74M |
| Income Tax Expense | 4.11M |
| Net Income | 17.50M |
| Net Income Common Stock | 17.50M |
| Net Income Common Stock (USD) | 17.50M |
| Consolidated Income | 17.50M |
| Earnings per Basic Share | 2.27 |
| Earnings per Basic Share (USD) | 2.27 |
| Earnings per Diluted Share | 2.24 |
| Earning Before Interest & Taxes (EBIT) | 23.35M |
| Earning Before Interest & Taxes (USD) | 23.35M |
| Weighted Average Shares | 7.72M |
| Weighted Average Shares Diluted | 7.80M |
| Balance Sheet |
| Cash and Equivalents | 19.98M |
| Cash and Equivalents (USD) | 19.98M |
| Investments | 6.89M |
| Investments Non-Current | 6.89M |
| Trade and Non-Trade Receivables | 98.57M |
| Current Assets | 224.11M |
| Property, Plant & Equipment Net | 96.58M |
| Total Assets | 674.68M |
| Debt Current | 17.52M |
| Total Debt | 156.07M |
| Current Liabilities | 77.01M |
| Debt Non-Current | 138.55M |
| Total Liabilities | 235.81M |
| Accumulated Retained Earnings (Deficit) | 392.31M |
| Accumulated Other Comprehensive Income | 1.99M |
| Shareholders Equity | 438.88M |
| Shareholders Equity (USD) | 438.88M |
| Assets Non-Current | 450.58M |
| Total Debt (USD) | 156.07M |
| Deferred Revenue | 4.63M |
| Goodwill and Intangible Assets | 334.50M |
| Inventory | 93.98M |
| Liabilities Non-Current | 158.80M |
| Trade and Non-Trade Payables | 28.43M |
| Tax Assets | 4.06M |
| Tax Liabilities | 11.96M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.90M |
| Net Cash Flow from Financing | -1.62M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -325.00K |
| Capital Expenditure | -1.69M |
| Issuance (Purchase) of Equity Shares | 63.00K |
| Issuance (Repayment) of Debt Securities | 2.14M |
| Net Cash Flow from Investing | -1.69M |
| Net Cash Flow from Operations | 3.20M |
| Effect of Exchange Rate Changes on Cash | -222.00K |
| Share Based Compensation | 2.73M |