| Income Statement |
| Total Revenue | 504.98M |
|
| Revenues (USD) | 504.98M |
| Cost of Revenue | 222.85M |
| Gross Profit | 282.13M |
| Operating Expenses | 179.24M |
| Selling, General and Administrative Expense | 66.91M |
| Operating Income | 102.90M |
| Interest Expense | 68.60M |
| Income Tax Expense | -9.00K |
| Net Income | 3.74M |
| Net Income Common Stock | 3.61M |
| Net Income Common Stock (USD) | 3.61M |
| Consolidated Income | 8.01M |
| Net Income to Non-Controlling Interests | 4.14M |
| Earnings per Basic Share | 0.03 |
| Earnings per Basic Share (USD) | 0.03 |
| Earnings per Diluted Share | 0.03 |
| Dividends per Basic Common Share | 0.42 |
| Earning Before Interest & Taxes (EBIT) | 72.32M |
| Earning Before Interest & Taxes (USD) | 72.32M |
| Preferred Dividends Income Statement Impact | 132.00K |
| Weighted Average Shares | 108.92M |
| Balance Sheet |
| Cash and Equivalents | 5.62M |
| Cash and Equivalents (USD) | 5.62M |
| Investments | 494.82M |
| Investments Non-Current | 494.82M |
| Trade and Non-Trade Receivables | 267.95M |
| Current Assets | 562.22M |
| Property, Plant & Equipment Net | 9.54B |
| Total Assets | 12.14B |
| Debt Current | 573.67M |
| Total Debt | 5.73B |
| Current Liabilities | 1.02B |
| Debt Non-Current | 5.15B |
| Total Liabilities | 8.61B |
| Accumulated Retained Earnings (Deficit) | 823.87M |
| Accumulated Other Comprehensive Income | -26.25M |
| Shareholders Equity | 3.46B |
| Shareholders Equity (USD) | 3.46B |
| Assets Non-Current | 11.58B |
| Total Debt (USD) | 5.73B |
| Deposit Liabilities | 7.03M |
| Goodwill and Intangible Assets | 278.30M |
| Inventory | 189.51M |
| Liabilities Non-Current | 7.59B |
| Trade and Non-Trade Payables | 157.44M |
| Tax Assets | 7.78M |
| Tax Liabilities | 1.10B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 38.75M |
| Net Cash Flow from Financing | 67.42M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -13.62M |
| Capital Expenditure | -106.73M |
| Issuance (Repayment) of Debt Securities | 55.00M |
| Net Cash Flow from Investing | -106.73M |
| Net Cash Flow from Operations | 25.69M |