| Income Statement |
| Total Revenue | 87.51M |
|
| Revenues (USD) | 87.51M |
| Cost of Revenue | 42.49M |
| Gross Profit | 45.02M |
| Operating Expenses | 27.43M |
| Selling, General and Administrative Expense | 20.37M |
| Operating Income | 17.59M |
| Interest Expense | 57.00K |
| Income Tax Expense | 1.03M |
| Net Income | 2.37M |
| Net Income Common Stock | 2.37M |
| Net Income Common Stock (USD) | 2.37M |
| Consolidated Income | 17.25M |
| Net Income to Non-Controlling Interests | 14.88M |
| Earnings per Basic Share | 0.18 |
| Earnings per Basic Share (USD) | 0.18 |
| Earnings per Diluted Share | 0.18 |
| Earning Before Interest & Taxes (EBIT) | 3.46M |
| Earning Before Interest & Taxes (USD) | 3.46M |
| Weighted Average Shares | 13.10M |
| Weighted Average Shares Diluted | 13.10M |
| Balance Sheet |
| Cash and Equivalents | 92.75M |
| Cash and Equivalents (USD) | 92.75M |
| Trade and Non-Trade Receivables | 61.07M |
| Current Assets | 170.52M |
| Property, Plant & Equipment Net | 8.45M |
| Total Assets | 358.35M |
| Debt Current | 3.23M |
| Total Debt | 7.64M |
| Current Liabilities | 66.57M |
| Debt Non-Current | 4.41M |
| Total Liabilities | 71.33M |
| Accumulated Retained Earnings (Deficit) | 27.38M |
| Accumulated Other Comprehensive Income | 21.00K |
| Shareholders Equity | 46.15M |
| Shareholders Equity (USD) | 46.15M |
| Assets Non-Current | 187.83M |
| Total Debt (USD) | 7.64M |
| Goodwill and Intangible Assets | 178.74M |
| Liabilities Non-Current | 4.76M |
| Trade and Non-Trade Payables | 20.73M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.49M |
| Net Cash Flow from Financing | -35.72M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -50.89M |
| Capital Expenditure | -504.00K |
| Issuance (Purchase) of Equity Shares | -26.30M |
| Issuance (Repayment) of Debt Securities | -491.00K |
| Payment of Dividends & Other Cash Distributions | -11.24M |
| Net Cash Flow from Investing | -24.99M |
| Net Cash Flow from Operations | 9.82M |
| Share Based Compensation | 1.17M |