| Income Statement |
| Total Revenue | 14.44M |
|
| Revenues (USD) | 14.44M |
| Cost of Revenue | 11.58M |
| Gross Profit | 2.86M |
| Operating Expenses | 2.88M |
| Selling, General and Administrative Expense | 2.88M |
| Operating Income | -20.00K |
| Interest Expense | 1.13M |
| Income Tax Expense | -405.00K |
| Net Income | -765.00K |
| Net Income Common Stock | -765.00K |
| Net Income Common Stock (USD) | -765.00K |
| Consolidated Income | -753.00K |
| Net Income to Non-Controlling Interests | 12.00K |
| Earnings per Basic Share | -0.43 |
| Earnings per Basic Share (USD) | -0.43 |
| Earnings per Diluted Share | -0.43 |
| Earning Before Interest & Taxes (EBIT) | -36.00K |
| Earning Before Interest & Taxes (USD) | -36.00K |
| Weighted Average Shares | 1.77M |
| Weighted Average Shares Diluted | 1.77M |
| Balance Sheet |
| Cash and Equivalents | 889.00K |
| Cash and Equivalents (USD) | 889.00K |
| Investments | 220.00K |
| Investments Non-Current | 220.00K |
| Trade and Non-Trade Receivables | 7.71M |
| Current Assets | 23.03M |
| Property, Plant & Equipment Net | 45.21M |
| Total Assets | 103.34M |
| Debt Current | 10.45M |
| Total Debt | 83.10M |
| Current Liabilities | 18.23M |
| Debt Non-Current | 72.64M |
| Total Liabilities | 95.52M |
| Accumulated Retained Earnings (Deficit) | -10.80M |
| Accumulated Other Comprehensive Income | 521.00K |
| Shareholders Equity | 6.06M |
| Shareholders Equity (USD) | 6.06M |
| Assets Non-Current | 80.32M |
| Total Debt (USD) | 83.10M |
| Goodwill and Intangible Assets | 34.76M |
| Inventory | 11.59M |
| Liabilities Non-Current | 77.29M |
| Trade and Non-Trade Payables | 4.36M |
| Tax Liabilities | 4.65M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.27M |
| Net Cash Flow from Financing | -162.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -320.00K |
| Capital Expenditure | -155.00K |
| Issuance (Repayment) of Debt Securities | -162.00K |
| Net Cash Flow from Investing | -155.00K |
| Net Cash Flow from Operations | 276.00K |
| Effect of Exchange Rate Changes on Cash | -279.00K |
| Share Based Compensation | 12.00K |