| Income Statement |
| Total Revenue | 6.35B |
|
| Revenues (USD) | 6.35B |
| Cost of Revenue | 4.09B |
| Gross Profit | 2.26B |
| Operating Expenses | 1.04B |
| Selling, General and Administrative Expense | 1.04B |
| Operating Income | 1.22B |
| Interest Expense | 53.10M |
| Income Tax Expense | 218.20M |
| Net Income | 925.70M |
| Net Income Common Stock | 925.70M |
| Net Income Common Stock (USD) | 925.70M |
| Consolidated Income | 935.30M |
| Net Income from Discontinued Operations | 9.60M |
| Net Income to Non-Controlling Interests | 9.60M |
| Earnings per Basic Share | 4.19 |
| Earnings per Basic Share (USD) | 4.19 |
| Earnings per Diluted Share | 4.16 |
| Dividends per Basic Common Share | 1.05 |
| Earning Before Interest & Taxes (EBIT) | 1.20B |
| Earning Before Interest & Taxes (USD) | 1.20B |
| Weighted Average Shares | 221.00M |
| Weighted Average Shares Diluted | 222.50M |
| Balance Sheet |
| Cash and Equivalents | 1.32B |
| Cash and Equivalents (USD) | 1.32B |
| Trade and Non-Trade Receivables | 4.23B |
| Current Assets | 9.01B |
| Property, Plant & Equipment Net | 2.39B |
| Total Assets | 23.93B |
| Debt Current | 693.10M |
| Total Debt | 4.62B |
| Current Liabilities | 8.39B |
| Debt Non-Current | 3.92B |
| Total Liabilities | 15.28B |
| Accumulated Retained Earnings (Deficit) | 10.53B |
| Accumulated Other Comprehensive Income | -497.40M |
| Shareholders Equity | 8.62B |
| Shareholders Equity (USD) | 8.62B |
| Assets Non-Current | 14.92B |
| Total Debt (USD) | 4.62B |
| Goodwill and Intangible Assets | 10.55B |
| Inventory | 2.62B |
| Liabilities Non-Current | 6.89B |
| Trade and Non-Trade Payables | 2.98B |
| Tax Liabilities | 795.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 110.00M |
| Net Cash Flow from Financing | -697.20M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 244.10M |
| Capital Expenditure | -76.40M |
| Net Cash Flow - Business Acquisitions and Disposals | -73.80M |
| Issuance (Purchase) of Equity Shares | -452.50M |
| Issuance (Repayment) of Debt Securities | -2.80M |
| Payment of Dividends & Other Cash Distributions | -231.70M |
| Net Cash Flow from Investing | -146.60M |
| Net Cash Flow from Operations | 1.09B |
| Effect of Exchange Rate Changes on Cash | 200.00K |
| Share Based Compensation | 24.80M |