| Income Statement |
| Total Revenue | 4.97B |
|
| Revenues (USD) | 4.97B |
| Cost of Revenue | 3.24B |
| Gross Profit | 1.73B |
| Operating Expenses | 952.00M |
| Selling, General and Administrative Expense | 952.00M |
| Operating Income | 776.10M |
| Interest Expense | 55.60M |
| Income Tax Expense | 136.30M |
| Net Income | 584.40M |
| Net Income Common Stock | 584.40M |
| Net Income Common Stock (USD) | 584.40M |
| Consolidated Income | 589.50M |
| Net Income from Discontinued Operations | 10.00M |
| Net Income to Non-Controlling Interests | 5.10M |
| Earnings per Basic Share | 2.64 |
| Earnings per Basic Share (USD) | 2.64 |
| Earnings per Diluted Share | 2.62 |
| Dividends per Basic Common Share | 1.05 |
| Earning Before Interest & Taxes (EBIT) | 776.30M |
| Earning Before Interest & Taxes (USD) | 776.30M |
| Weighted Average Shares | 221.60M |
| Weighted Average Shares Diluted | 223.10M |
| Balance Sheet |
| Cash and Equivalents | 1.07B |
| Cash and Equivalents (USD) | 1.07B |
| Trade and Non-Trade Receivables | 3.77B |
| Current Assets | 8.00B |
| Property, Plant & Equipment Net | 2.34B |
| Total Assets | 22.75B |
| Debt Current | 693.10M |
| Total Debt | 4.62B |
| Current Liabilities | 7.31B |
| Debt Non-Current | 3.92B |
| Total Liabilities | 14.14B |
| Accumulated Retained Earnings (Deficit) | 10.49B |
| Accumulated Other Comprehensive Income | -495.70M |
| Shareholders Equity | 8.59B |
| Shareholders Equity (USD) | 8.59B |
| Assets Non-Current | 14.75B |
| Total Debt (USD) | 4.62B |
| Goodwill and Intangible Assets | 10.52B |
| Inventory | 2.40B |
| Liabilities Non-Current | 6.84B |
| Trade and Non-Trade Payables | 2.42B |
| Tax Liabilities | 765.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 101.10M |
| Net Cash Flow from Financing | -546.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -689.10M |
| Capital Expenditure | -79.70M |
| Net Cash Flow - Business Acquisitions and Disposals | -668.20M |
| Issuance (Purchase) of Equity Shares | -309.50M |
| Issuance (Repayment) of Debt Securities | -2.60M |
| Payment of Dividends & Other Cash Distributions | -231.50M |
| Net Cash Flow from Investing | -755.70M |
| Net Cash Flow from Operations | 626.20M |
| Effect of Exchange Rate Changes on Cash | -13.60M |
| Share Based Compensation | 26.80M |