| Income Statement |
| Total Revenue | 55.35M |
|
| Revenues (USD) | 55.35M |
| Cost of Revenue | 46.54M |
| Gross Profit | 8.81M |
| Operating Expenses | 6.53M |
| Selling, General and Administrative Expense | 5.52M |
| Operating Income | 2.27M |
| Interest Expense | 333.00K |
| Income Tax Expense | 391.00K |
| Net Income | 2.28M |
| Net Income Common Stock | 2.28M |
| Net Income Common Stock (USD) | 2.28M |
| Consolidated Income | 2.28M |
| Earnings per Basic Share | 0.08 |
| Earnings per Basic Share (USD) | 0.08 |
| Earnings per Diluted Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | 3.00M |
| Earning Before Interest & Taxes (USD) | 3.00M |
| Weighted Average Shares | 27.77M |
| Balance Sheet |
| Cash and Equivalents | 67.78M |
| Cash and Equivalents (USD) | 67.78M |
| Trade and Non-Trade Receivables | 10.95M |
| Current Assets | 88.71M |
| Property, Plant & Equipment Net | 52.42M |
| Total Assets | 153.58M |
| Debt Current | 6.13M |
| Total Debt | 40.19M |
| Current Liabilities | 40.61M |
| Debt Non-Current | 34.06M |
| Total Liabilities | 74.90M |
| Accumulated Retained Earnings (Deficit) | -42.93M |
| Shareholders Equity | 78.68M |
| Shareholders Equity (USD) | 78.68M |
| Assets Non-Current | 64.87M |
| Total Debt (USD) | 40.19M |
| Deferred Revenue | 2.44M |
| Goodwill and Intangible Assets | 780.00K |
| Inventory | 8.09M |
| Liabilities Non-Current | 34.30M |
| Trade and Non-Trade Payables | 23.29M |
| Tax Assets | 7.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.62M |
| Net Cash Flow from Financing | -2.26M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -17.73M |
| Capital Expenditure | -534.00K |
| Issuance (Purchase) of Equity Shares | -1.28M |
| Issuance (Repayment) of Debt Securities | -979.00K |
| Net Cash Flow from Investing | -534.00K |
| Net Cash Flow from Operations | -14.93M |
| Share Based Compensation | 1.05M |