| Income Statement |
| Total Revenue | 35.14M |
|
| Revenues (USD) | 35.14M |
| Cost of Revenue | 27.13M |
| Gross Profit | 8.01M |
| Operating Expenses | 6.41M |
| Selling, General and Administrative Expense | 5.56M |
| Operating Income | 1.60M |
| Interest Expense | 322.00K |
| Income Tax Expense | 413.00K |
| Net Income | 1.43M |
| Net Income Common Stock | 1.43M |
| Net Income Common Stock (USD) | 1.43M |
| Consolidated Income | 1.43M |
| Earnings per Basic Share | 0.05 |
| Earnings per Basic Share (USD) | 0.05 |
| Earnings per Diluted Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 2.17M |
| Earning Before Interest & Taxes (USD) | 2.17M |
| Weighted Average Shares | 28.07M |
| Balance Sheet |
| Cash and Equivalents | 69.49M |
| Cash and Equivalents (USD) | 69.49M |
| Trade and Non-Trade Receivables | 14.53M |
| Current Assets | 102.92M |
| Property, Plant & Equipment Net | 60.47M |
| Total Assets | 175.32M |
| Debt Current | 6.28M |
| Total Debt | 38.77M |
| Current Liabilities | 62.18M |
| Debt Non-Current | 32.49M |
| Total Liabilities | 95.03M |
| Accumulated Retained Earnings (Deficit) | -41.50M |
| Shareholders Equity | 80.30M |
| Shareholders Equity (USD) | 80.30M |
| Assets Non-Current | 72.40M |
| Total Debt (USD) | 38.77M |
| Deferred Revenue | 3.05M |
| Goodwill and Intangible Assets | 780.00K |
| Inventory | 16.96M |
| Liabilities Non-Current | 32.85M |
| Trade and Non-Trade Payables | 38.30M |
| Tax Assets | 7.24M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.69M |
| Net Cash Flow from Financing | -1.85M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.71M |
| Capital Expenditure | -4.07M |
| Issuance (Purchase) of Equity Shares | -861.00K |
| Issuance (Repayment) of Debt Securities | -991.00K |
| Net Cash Flow from Investing | -4.07M |
| Net Cash Flow from Operations | 7.63M |
| Share Based Compensation | 1.05M |