| Income Statement |
| Total Revenue | 115.35M |
|
| Revenues (USD) | 115.35M |
| Cost of Revenue | 84.51M |
| Gross Profit | 30.84M |
| Operating Expenses | 43.14M |
| Selling, General and Administrative Expense | 6.05M |
| Operating Income | -12.29M |
| Interest Expense | 11.43M |
| Income Tax Expense | 18.04M |
| Net Income | -41.98M |
| Net Income Common Stock | -41.98M |
| Net Income Common Stock (USD) | -41.98M |
| Consolidated Income | -41.81M |
| Net Income to Non-Controlling Interests | 170.00K |
| Earnings per Basic Share | -2.36 |
| Earnings per Basic Share (USD) | -2.36 |
| Earnings per Diluted Share | -2.36 |
| Dividends per Basic Common Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | -12.51M |
| Earning Before Interest & Taxes (USD) | -12.51M |
| Weighted Average Shares | 17.82M |
| Weighted Average Shares Diluted | 17.82M |
| Balance Sheet |
| Cash and Equivalents | 1.49M |
| Cash and Equivalents (USD) | 1.49M |
| Investments | 725.00K |
| Investments Non-Current | 725.00K |
| Trade and Non-Trade Receivables | 60.32M |
| Current Assets | 75.00M |
| Property, Plant & Equipment Net | 152.38M |
| Total Assets | 494.72M |
| Debt Current | 20.14M |
| Total Debt | 488.19M |
| Current Liabilities | 80.60M |
| Debt Non-Current | 468.05M |
| Total Liabilities | 573.93M |
| Accumulated Retained Earnings (Deficit) | -400.39M |
| Shareholders Equity | -81.41M |
| Shareholders Equity (USD) | -81.41M |
| Assets Non-Current | 419.72M |
| Total Debt (USD) | 488.19M |
| Deferred Revenue | 8.38M |
| Goodwill and Intangible Assets | 265.70M |
| Liabilities Non-Current | 493.33M |
| Trade and Non-Trade Payables | 9.39M |
| Tax Liabilities | 18.89M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.78M |
| Net Cash Flow from Financing | -1.35M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.01M |
| Capital Expenditure | -3.40M |
| Net Cash Flow - Business Acquisitions and Disposals | 105.00K |
| Issuance (Purchase) of Equity Shares | 251.00K |
| Issuance (Repayment) of Debt Securities | 3.53M |
| Payment of Dividends & Other Cash Distributions | -3.55M |
| Net Cash Flow from Investing | -3.25M |
| Net Cash Flow from Operations | 3.58M |
| Share Based Compensation | 3.30M |