| Income Statement |
| Total Revenue | 96.78M |
|
| Revenues (USD) | 96.78M |
| Cost of Revenue | 75.58M |
| Gross Profit | 21.20M |
| Operating Expenses | 22.48M |
| Selling, General and Administrative Expense | 4.82M |
| Operating Income | -1.27M |
| Interest Expense | 11.33M |
| Income Tax Expense | -15.67M |
| Net Income | 2.77M |
| Net Income Common Stock | 2.77M |
| Net Income Common Stock (USD) | 2.77M |
| Consolidated Income | 2.96M |
| Net Income to Non-Controlling Interests | 183.00K |
| Earnings per Basic Share | 0.17 |
| Earnings per Basic Share (USD) | 0.17 |
| Earnings per Diluted Share | 0.16 |
| Dividends per Basic Common Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | -1.57M |
| Earning Before Interest & Taxes (USD) | -1.57M |
| Weighted Average Shares | 16.80M |
| Weighted Average Shares Diluted | 17.72M |
| Balance Sheet |
| Cash and Equivalents | 2.51M |
| Cash and Equivalents (USD) | 2.51M |
| Investments | 725.00K |
| Investments Non-Current | 725.00K |
| Trade and Non-Trade Receivables | 49.14M |
| Current Assets | 66.10M |
| Property, Plant & Equipment Net | 155.10M |
| Total Assets | 516.06M |
| Debt Current | 19.51M |
| Total Debt | 483.91M |
| Current Liabilities | 80.10M |
| Debt Non-Current | 464.40M |
| Total Liabilities | 552.30M |
| Accumulated Retained Earnings (Deficit) | -354.39M |
| Shareholders Equity | -39.84M |
| Shareholders Equity (USD) | -39.84M |
| Assets Non-Current | 449.95M |
| Total Debt (USD) | 483.91M |
| Deferred Revenue | 8.58M |
| Goodwill and Intangible Assets | 293.20M |
| Liabilities Non-Current | 472.21M |
| Trade and Non-Trade Payables | 7.08M |
| Tax Liabilities | 971.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.70M |
| Net Cash Flow from Financing | -3.62M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.31M |
| Capital Expenditure | -3.64M |
| Net Cash Flow - Business Acquisitions and Disposals | 737.00K |
| Issuance (Purchase) of Equity Shares | 130.00K |
| Issuance (Repayment) of Debt Securities | -233.00K |
| Payment of Dividends & Other Cash Distributions | -3.69M |
| Net Cash Flow from Investing | -2.89M |
| Net Cash Flow from Operations | 4.20M |
| Share Based Compensation | 3.73M |