| Income Statement |
| Total Revenue | 87.06M |
|
| Revenues (USD) | 63.09M |
| Cost of Revenue | 55.34M |
| Gross Profit | 31.72M |
| Operating Expenses | 113.09M |
| Operating Income | -81.36M |
| Interest Expense | 49.96M |
| Income Tax Expense | -9.35M |
| Net Income | -45.49M |
| Net Income Common Stock | -45.49M |
| Net Income Common Stock (USD) | -32.97M |
| Consolidated Income | -150.95M |
| Net Income to Non-Controlling Interests | 105.45M |
| Earnings per Basic Share | -3.04 |
| Earnings per Basic Share (USD) | -2.20 |
| Earnings per Diluted Share | -3.04 |
| Earning Before Interest & Taxes (EBIT) | -4.89M |
| Earning Before Interest & Taxes (USD) | -3.54M |
| Weighted Average Shares | 14.98M |
| Weighted Average Shares Diluted | 14.98M |
| Balance Sheet |
| Cash and Equivalents | 522.73M |
| Cash and Equivalents (USD) | 378.79M |
| Investments | 17.59M |
| Investments Current | 426.00K |
| Investments Non-Current | 17.16M |
| Trade and Non-Trade Receivables | 58.82M |
| Current Assets | 857.81M |
| Property, Plant & Equipment Net | 2.89B |
| Total Assets | 6.69B |
| Debt Current | 3.26B |
| Total Debt | 4.53B |
| Current Liabilities | 3.41B |
| Debt Non-Current | 1.27B |
| Total Liabilities | 5.03B |
| Accumulated Retained Earnings (Deficit) | 284.71M |
| Shareholders Equity | 519.02M |
| Shareholders Equity (USD) | 376.10M |
| Assets Non-Current | 5.83B |
| Total Debt (USD) | 3.29B |
| Goodwill and Intangible Assets | 2.59B |
| Liabilities Non-Current | 1.62B |
| Trade and Non-Trade Payables | 88.85M |
| Tax Assets | 21.82M |
| Tax Liabilities | 80.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 30.74M |
| Net Cash Flow from Financing | 120.38M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 12.93M |
| Capital Expenditure | -74.54M |
| Issuance (Purchase) of Equity Shares | 599.00K |
| Issuance (Repayment) of Debt Securities | 129.54M |
| Net Cash Flow from Investing | -118.55M |
| Net Cash Flow - Investment Acquisitions and Disposals | -870.00K |
| Net Cash Flow from Operations | 3.62M |
| Effect of Exchange Rate Changes on Cash | 7.48M |
| Share Based Compensation | 3.13M |