| Income Statement |
| Total Revenue | 79.49M |
|
| Revenues (USD) | 55.98M |
| Cost of Revenue | 61.73M |
| Gross Profit | 17.77M |
| Operating Expenses | 30.50M |
| Operating Income | -12.73M |
| Interest Expense | 50.45M |
| Income Tax Expense | 5.41M |
| Net Income | -165.78M |
| Net Income Common Stock | -165.78M |
| Net Income Common Stock (USD) | -116.75M |
| Consolidated Income | -558.55M |
| Net Income to Non-Controlling Interests | 392.77M |
| Earnings per Basic Share | -10.89 |
| Earnings per Basic Share (USD) | -7.67 |
| Earnings per Diluted Share | -10.89 |
| Earning Before Interest & Taxes (EBIT) | -109.93M |
| Earning Before Interest & Taxes (USD) | -77.41M |
| Weighted Average Shares | 15.22M |
| Weighted Average Shares Diluted | 15.22M |
| Balance Sheet |
| Cash and Equivalents | 383.24M |
| Cash and Equivalents (USD) | 269.89M |
| Investments | 19.07M |
| Investments Current | 556.00K |
| Investments Non-Current | 18.51M |
| Trade and Non-Trade Receivables | 54.53M |
| Current Assets | 714.06M |
| Property, Plant & Equipment Net | 3.07B |
| Total Assets | 6.76B |
| Debt Current | 4.09B |
| Total Debt | 5.14B |
| Current Liabilities | 4.19B |
| Debt Non-Current | 1.05B |
| Total Liabilities | 5.58B |
| Accumulated Retained Earnings (Deficit) | 118.94M |
| Shareholders Equity | 376.60M |
| Shareholders Equity (USD) | 265.21M |
| Assets Non-Current | 6.05B |
| Total Debt (USD) | 3.62B |
| Goodwill and Intangible Assets | 2.63B |
| Liabilities Non-Current | 1.38B |
| Trade and Non-Trade Payables | 50.18M |
| Tax Assets | 27.61M |
| Tax Liabilities | 68.76M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 30.79M |
| Net Cash Flow from Financing | 92.57M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -139.48M |
| Capital Expenditure | -103.64M |
| Issuance (Repayment) of Debt Securities | 99.35M |
| Net Cash Flow from Investing | -160.05M |
| Net Cash Flow - Investment Acquisitions and Disposals | -849.00K |
| Net Cash Flow from Operations | -75.49M |
| Effect of Exchange Rate Changes on Cash | 3.48M |
| Share Based Compensation | 3.81M |