| Income Statement |
| Total Revenue | 3.86B |
|
| Revenues (USD) | 2.80B |
| Cost of Revenue | 1.11B |
| Gross Profit | 2.75B |
| Operating Expenses | 917.00M |
| Operating Income | 1.83B |
| Interest Expense | 838.00M |
| Income Tax Expense | 254.00M |
| Net Income | 927.00M |
| Net Income Common Stock | 899.00M |
| Net Income Common Stock (USD) | 651.45M |
| Consolidated Income | 1.15B |
| Net Income to Non-Controlling Interests | 224.00M |
| Earnings per Basic Share | 0.86 |
| Earnings per Basic Share (USD) | 0.62 |
| Earnings per Diluted Share | 0.86 |
| Dividends per Basic Common Share | 0.63 |
| Earning Before Interest & Taxes (EBIT) | 2.02B |
| Earning Before Interest & Taxes (USD) | 1.46B |
| Preferred Dividends Income Statement Impact | 28.00M |
| Weighted Average Shares | 1.04B |
| Weighted Average Shares Diluted | 1.04B |
| Balance Sheet |
| Cash and Equivalents | 1.08B |
| Cash and Equivalents (USD) | 784.78M |
| Investments | 23.23B |
| Investments Non-Current | 23.23B |
| Trade and Non-Trade Receivables | 2.38B |
| Current Assets | 6.83B |
| Property, Plant & Equipment Net | 72.02B |
| Total Assets | 120.83B |
| Debt Current | 3.65B |
| Total Debt | 61.81B |
| Current Liabilities | 10.50B |
| Debt Non-Current | 58.16B |
| Total Liabilities | 83.67B |
| Accumulated Retained Earnings (Deficit) | -5.95B |
| Accumulated Other Comprehensive Income | 935.00M |
| Shareholders Equity | 27.53B |
| Shareholders Equity (USD) | 19.95B |
| Assets Non-Current | 114.00B |
| Total Debt (USD) | 44.79B |
| Goodwill and Intangible Assets | 13.24B |
| Inventory | 857.00M |
| Liabilities Non-Current | 73.17B |
| Trade and Non-Trade Payables | 4.91B |
| Tax Liabilities | 7.97B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 723.00M |
| Net Cash Flow from Financing | -443.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 915.00M |
| Capital Expenditure | -1.07B |
| Issuance (Purchase) of Equity Shares | 62.00M |
| Issuance (Repayment) of Debt Securities | 783.00M |
| Payment of Dividends & Other Cash Distributions | -884.00M |
| Net Cash Flow from Investing | -1.26B |
| Net Cash Flow - Investment Acquisitions and Disposals | -233.00M |
| Net Cash Flow from Operations | 2.60B |
| Effect of Exchange Rate Changes on Cash | 19.00M |