| Income Statement |
| Total Revenue | 3.96B |
|
| Revenues (USD) | 2.79B |
| Cost of Revenue | 1.24B |
| Gross Profit | 2.72B |
| Operating Expenses | 964.00M |
| Operating Income | 1.75B |
| Interest Expense | 859.00M |
| Income Tax Expense | 307.00M |
| Net Income | 1.02B |
| Net Income Common Stock | 987.00M |
| Net Income Common Stock (USD) | 695.07M |
| Consolidated Income | 1.15B |
| Net Income to Non-Controlling Interests | -886.00M |
| Earnings per Basic Share | 0.95 |
| Earnings per Basic Share (USD) | 0.67 |
| Earnings per Diluted Share | 0.95 |
| Dividends per Basic Common Share | 0.63 |
| Earning Before Interest & Taxes (EBIT) | 2.18B |
| Earning Before Interest & Taxes (USD) | 1.54B |
| Preferred Dividends Income Statement Impact | 58.00M |
| Weighted Average Shares | 1.04B |
| Weighted Average Shares Diluted | 1.04B |
| Balance Sheet |
| Cash and Equivalents | 2.07B |
| Cash and Equivalents (USD) | 1.46B |
| Investments | 23.69B |
| Investments Non-Current | 23.69B |
| Trade and Non-Trade Receivables | 2.49B |
| Current Assets | 7.89B |
| Property, Plant & Equipment Net | 73.30B |
| Total Assets | 123.93B |
| Debt Current | 4.31B |
| Total Debt | 62.04B |
| Current Liabilities | 12.94B |
| Debt Non-Current | 57.73B |
| Total Liabilities | 86.45B |
| Accumulated Retained Earnings (Deficit) | -5.88B |
| Accumulated Other Comprehensive Income | 1.08B |
| Shareholders Equity | 27.76B |
| Shareholders Equity (USD) | 19.55B |
| Assets Non-Current | 116.03B |
| Total Debt (USD) | 43.69B |
| Goodwill and Intangible Assets | 13.48B |
| Inventory | 936.00M |
| Liabilities Non-Current | 73.52B |
| Trade and Non-Trade Payables | 4.92B |
| Tax Liabilities | 8.38B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 737.00M |
| Net Cash Flow from Financing | -73.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 991.00M |
| Capital Expenditure | -894.00M |
| Issuance (Purchase) of Equity Shares | 12.00M |
| Issuance (Repayment) of Debt Securities | 1.08B |
| Payment of Dividends & Other Cash Distributions | -914.00M |
| Net Cash Flow from Investing | -1.16B |
| Net Cash Flow - Investment Acquisitions and Disposals | -229.00M |
| Net Cash Flow from Operations | 2.22B |
| Effect of Exchange Rate Changes on Cash | 12.00M |