| Income Statement |
| Total Revenue | 402.00M |
|
| Revenues (USD) | 402.00M |
| Cost of Revenue | 182.10M |
| Gross Profit | 219.90M |
| Operating Expenses | 78.60M |
| Selling, General and Administrative Expense | 23.00M |
| Operating Income | 141.30M |
| Interest Expense | 18.90M |
| Income Tax Expense | 1.60M |
| Net Income | 122.40M |
| Net Income Common Stock | 122.40M |
| Net Income Common Stock (USD) | 122.40M |
| Consolidated Income | 122.40M |
| Earnings per Basic Share | 1.21 |
| Earnings per Basic Share (USD) | 1.21 |
| Earnings per Diluted Share | 1.18 |
| Dividends per Basic Common Share | 0.70 |
| Earning Before Interest & Taxes (EBIT) | 142.90M |
| Earning Before Interest & Taxes (USD) | 142.90M |
| Weighted Average Shares | 101.33M |
| Balance Sheet |
| Cash and Equivalents | 196.40M |
| Cash and Equivalents (USD) | 196.40M |
| Investments | 8.50M |
| Investments Non-Current | 8.50M |
| Trade and Non-Trade Receivables | 282.30M |
| Current Assets | 575.50M |
| Property, Plant & Equipment Net | 2.94B |
| Total Assets | 3.53B |
| Debt Current | 286.70M |
| Total Debt | 1.08B |
| Current Liabilities | 410.90M |
| Debt Non-Current | 795.10M |
| Total Liabilities | 1.26B |
| Accumulated Retained Earnings (Deficit) | 1.92B |
| Accumulated Other Comprehensive Income | 5.70M |
| Shareholders Equity | 2.27B |
| Shareholders Equity (USD) | 2.27B |
| Assets Non-Current | 2.96B |
| Total Debt (USD) | 1.08B |
| Goodwill and Intangible Assets | 5.70M |
| Inventory | 82.50M |
| Liabilities Non-Current | 848.40M |
| Trade and Non-Trade Payables | 67.20M |
| Tax Assets | 500.00K |
| Tax Liabilities | 46.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 59.70M |
| Net Cash Flow from Financing | 52.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 35.30M |
| Capital Expenditure | -155.00M |
| Issuance (Purchase) of Equity Shares | 16.30M |
| Issuance (Repayment) of Debt Securities | 107.10M |
| Payment of Dividends & Other Cash Distributions | -71.40M |
| Net Cash Flow from Investing | -152.60M |
| Net Cash Flow from Operations | 135.90M |