| Income Statement |
| Total Revenue | 662.80M |
|
| Revenues (USD) | 662.80M |
| Cost of Revenue | 222.60M |
| Gross Profit | 440.20M |
| Operating Expenses | 85.10M |
| Selling, General and Administrative Expense | 24.20M |
| Operating Income | 355.10M |
| Interest Expense | 18.30M |
| Income Tax Expense | 800.00K |
| Net Income | 338.30M |
| Net Income Common Stock | 338.30M |
| Net Income Common Stock (USD) | 338.30M |
| Consolidated Income | 338.30M |
| Earnings per Basic Share | 3.31 |
| Earnings per Basic Share (USD) | 3.31 |
| Earnings per Diluted Share | 3.25 |
| Dividends per Basic Common Share | 1.21 |
| Earning Before Interest & Taxes (EBIT) | 357.40M |
| Earning Before Interest & Taxes (USD) | 357.40M |
| Weighted Average Shares | 102.10M |
| Balance Sheet |
| Cash and Equivalents | 368.20M |
| Cash and Equivalents (USD) | 368.20M |
| Investments | 7.40M |
| Investments Non-Current | 7.40M |
| Trade and Non-Trade Receivables | 350.50M |
| Current Assets | 846.60M |
| Property, Plant & Equipment Net | 2.96B |
| Total Assets | 3.82B |
| Debt Current | 237.00M |
| Total Debt | 1.08B |
| Current Liabilities | 372.70M |
| Debt Non-Current | 839.20M |
| Total Liabilities | 1.27B |
| Accumulated Retained Earnings (Deficit) | 2.26B |
| Accumulated Other Comprehensive Income | 6.70M |
| Shareholders Equity | 2.55B |
| Shareholders Equity (USD) | 2.55B |
| Assets Non-Current | 2.98B |
| Total Debt (USD) | 1.08B |
| Goodwill and Intangible Assets | 6.10M |
| Inventory | 111.80M |
| Liabilities Non-Current | 900.20M |
| Trade and Non-Trade Payables | 81.80M |
| Tax Assets | 300.00K |
| Tax Liabilities | 47.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 120.10M |
| Net Cash Flow from Financing | -21.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 207.60M |
| Capital Expenditure | -229.10M |
| Issuance (Purchase) of Equity Shares | 21.40M |
| Issuance (Repayment) of Debt Securities | 100.00M |
| Payment of Dividends & Other Cash Distributions | -143.00M |
| Net Cash Flow from Investing | -226.20M |
| Net Cash Flow from Operations | 455.40M |