| Income Statement |
| Total Revenue | 382.40M |
|
| Revenues (USD) | 382.40M |
| Cost of Revenue | 32.80M |
| Gross Profit | 349.60M |
| Operating Expenses | 374.80M |
| Research and Development Expense | 25.00M |
| Selling, General and Administrative Expense | 321.90M |
| Operating Income | -25.20M |
| Interest Expense | 15.70M |
| Income Tax Expense | 800.00K |
| Net Income | -32.40M |
| Net Income Common Stock | -32.40M |
| Net Income Common Stock (USD) | -32.40M |
| Consolidated Income | -32.40M |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.28 |
| Earning Before Interest & Taxes (EBIT) | -15.90M |
| Earning Before Interest & Taxes (USD) | -15.90M |
| Weighted Average Shares | 115.40M |
| Weighted Average Shares Diluted | 115.40M |
| Balance Sheet |
| Cash and Equivalents | 1.12B |
| Cash and Equivalents (USD) | 1.12B |
| Investments | 27.60M |
| Investments Non-Current | 27.60M |
| Trade and Non-Trade Receivables | 225.00M |
| Current Assets | 1.41B |
| Property, Plant & Equipment Net | 237.80M |
| Total Assets | 2.73B |
| Debt Current | 353.50M |
| Total Debt | 1.23B |
| Current Liabilities | 1.13B |
| Debt Non-Current | 878.10M |
| Total Liabilities | 2.10B |
| Accumulated Retained Earnings (Deficit) | 284.20M |
| Accumulated Other Comprehensive Income | -48.50M |
| Shareholders Equity | 623.70M |
| Shareholders Equity (USD) | 623.70M |
| Assets Non-Current | 1.32B |
| Total Debt (USD) | 1.23B |
| Deferred Revenue | 86.40M |
| Goodwill and Intangible Assets | 873.00M |
| Liabilities Non-Current | 975.60M |
| Trade and Non-Trade Payables | 467.20M |
| Tax Assets | 134.50M |
| Tax Liabilities | 7.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 24.60M |
| Net Cash Flow from Financing | -9.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 85.50M |
| Capital Expenditure | -16.50M |
| Issuance (Repayment) of Debt Securities | -4.00M |
| Net Cash Flow from Investing | -16.50M |
| Net Cash Flow from Operations | 117.80M |
| Effect of Exchange Rate Changes on Cash | -6.30M |
| Share Based Compensation | 20.70M |