| Income Statement |
| Total Revenue | 1.95B |
|
| Revenues (USD) | 1.95B |
| Gross Profit | 1.95B |
| Operating Expenses | 1.40B |
| Selling, General and Administrative Expense | 1.21B |
| Operating Income | 558.00M |
| Interest Expense | 47.00M |
| Income Tax Expense | 71.00M |
| Net Income | 448.00M |
| Net Income Common Stock | 448.00M |
| Net Income Common Stock (USD) | 448.00M |
| Consolidated Income | 448.00M |
| Net Income from Discontinued Operations | -4.00M |
| Earnings per Basic Share | 1.02 |
| Earnings per Basic Share (USD) | 1.02 |
| Earnings per Diluted Share | 1.02 |
| Dividends per Basic Common Share | 2.02 |
| Earning Before Interest & Taxes (EBIT) | 566.00M |
| Earning Before Interest & Taxes (USD) | 566.00M |
| Weighted Average Shares | 438.50M |
| Weighted Average Shares Diluted | 438.61M |
| Balance Sheet |
| Cash and Equivalents | 577.00M |
| Cash and Equivalents (USD) | 577.00M |
| Investments | 753.00M |
| Investments Current | 116.00M |
| Investments Non-Current | 637.00M |
| Trade and Non-Trade Receivables | 1.13B |
| Current Assets | 2.27B |
| Property, Plant & Equipment Net | 342.00M |
| Total Assets | 18.08B |
| Debt Current | 1.94B |
| Total Debt | 3.47B |
| Current Liabilities | 4.45B |
| Debt Non-Current | 1.53B |
| Total Liabilities | 6.95B |
| Accumulated Retained Earnings (Deficit) | 9.05B |
| Accumulated Other Comprehensive Income | -953.00M |
| Shareholders Equity | 11.13B |
| Shareholders Equity (USD) | 11.13B |
| Assets Non-Current | 15.81B |
| Total Debt (USD) | 3.47B |
| Deferred Revenue | 1.26B |
| Goodwill and Intangible Assets | 12.86B |
| Liabilities Non-Current | 2.51B |
| Trade and Non-Trade Payables | 1.01B |
| Tax Assets | 1.26B |
| Tax Liabilities | 622.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 228.00M |
| Net Cash Flow from Financing | -537.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 177.00M |
| Capital Expenditure | -177.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -29.00M |
| Issuance (Purchase) of Equity Shares | -705.00M |
| Issuance (Repayment) of Debt Securities | 468.00M |
| Payment of Dividends & Other Cash Distributions | -275.00M |
| Net Cash Flow from Investing | -206.00M |
| Net Cash Flow from Operations | 920.00M |