| Income Statement |
| Total Revenue | 4.44B |
|
| Revenues (USD) | 4.44B |
| Cost of Revenue | 2.66B |
| Gross Profit | 1.78B |
| Operating Expenses | 549.50M |
| Selling, General and Administrative Expense | 108.10M |
| Operating Income | 1.23B |
| Interest Expense | 236.60M |
| Income Tax Expense | 227.20M |
| Net Income | 764.60M |
| Net Income Common Stock | 764.60M |
| Net Income Common Stock (USD) | 764.60M |
| Consolidated Income | 777.70M |
| Net Income to Non-Controlling Interests | 13.10M |
| Earnings per Basic Share | 3.54 |
| Earnings per Basic Share (USD) | 3.54 |
| Earnings per Diluted Share | 3.54 |
| Dividends per Basic Common Share | 1.25 |
| Earning Before Interest & Taxes (EBIT) | 1.23B |
| Earning Before Interest & Taxes (USD) | 1.23B |
| Weighted Average Shares | 214.60M |
| Weighted Average Shares Diluted | 215.20M |
| Balance Sheet |
| Cash and Equivalents | 132.30M |
| Cash and Equivalents (USD) | 132.30M |
| Investments | 317.50M |
| Investments Non-Current | 317.50M |
| Trade and Non-Trade Receivables | 1.95B |
| Current Assets | 2.63B |
| Property, Plant & Equipment Net | 23.06B |
| Total Assets | 28.52B |
| Debt Current | 558.00M |
| Total Debt | 19.58B |
| Current Liabilities | 3.41B |
| Debt Non-Current | 19.02B |
| Total Liabilities | 24.72B |
| Accumulated Retained Earnings (Deficit) | 3.05B |
| Accumulated Other Comprehensive Income | 74.50M |
| Shareholders Equity | 3.66B |
| Shareholders Equity (USD) | 3.66B |
| Assets Non-Current | 25.89B |
| Total Debt (USD) | 19.58B |
| Goodwill and Intangible Assets | 2.11B |
| Inventory | 311.70M |
| Liabilities Non-Current | 21.31B |
| Trade and Non-Trade Payables | 2.11B |
| Tax Liabilities | 1.73B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 453.10M |
| Net Cash Flow from Financing | -395.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 32.20M |
| Capital Expenditure | -1.01B |
| Net Cash Flow - Business Acquisitions and Disposals | -9.00M |
| Issuance (Purchase) of Equity Shares | -80.10M |
| Issuance (Repayment) of Debt Securities | -34.00M |
| Payment of Dividends & Other Cash Distributions | -269.70M |
| Net Cash Flow from Investing | -1.01B |
| Net Cash Flow from Operations | 1.44B |
| Share Based Compensation | 18.00M |