| Income Statement |
| Total Revenue | 4.09B |
|
| Revenues (USD) | 4.09B |
| Cost of Revenue | 2.73B |
| Gross Profit | 1.37B |
| Operating Expenses | 519.60M |
| Selling, General and Administrative Expense | 107.80M |
| Operating Income | 846.90M |
| Interest Expense | 227.60M |
| Income Tax Expense | 123.90M |
| Net Income | 479.60M |
| Net Income Common Stock | 479.60M |
| Net Income Common Stock (USD) | 479.60M |
| Consolidated Income | 487.40M |
| Net Income to Non-Controlling Interests | 7.80M |
| Earnings per Basic Share | 2.22 |
| Earnings per Basic Share (USD) | 2.22 |
| Earnings per Diluted Share | 2.21 |
| Dividends per Basic Common Share | 1.00 |
| Earning Before Interest & Taxes (EBIT) | 831.10M |
| Earning Before Interest & Taxes (USD) | 831.10M |
| Weighted Average Shares | 214.80M |
| Weighted Average Shares Diluted | 215.50M |
| Balance Sheet |
| Cash and Equivalents | 100.10M |
| Cash and Equivalents (USD) | 100.10M |
| Investments | 315.00M |
| Investments Non-Current | 315.00M |
| Trade and Non-Trade Receivables | 1.69B |
| Current Assets | 2.44B |
| Property, Plant & Equipment Net | 21.77B |
| Total Assets | 27.11B |
| Debt Current | 696.90M |
| Total Debt | 19.13B |
| Current Liabilities | 3.40B |
| Debt Non-Current | 18.43B |
| Total Liabilities | 23.84B |
| Accumulated Retained Earnings (Deficit) | 2.56B |
| Accumulated Other Comprehensive Income | -14.70M |
| Shareholders Equity | 3.14B |
| Shareholders Equity (USD) | 3.14B |
| Assets Non-Current | 24.67B |
| Total Debt (USD) | 19.13B |
| Goodwill and Intangible Assets | 2.20B |
| Inventory | 334.40M |
| Liabilities Non-Current | 20.44B |
| Trade and Non-Trade Payables | 1.99B |
| Tax Liabilities | 1.48B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 426.00M |
| Net Cash Flow from Financing | 1.36B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -66.00M |
| Capital Expenditure | -899.50M |
| Net Cash Flow - Business Acquisitions and Disposals | -1.26B |
| Issuance (Purchase) of Equity Shares | -88.60M |
| Issuance (Repayment) of Debt Securities | 1.68B |
| Payment of Dividends & Other Cash Distributions | -218.90M |
| Net Cash Flow from Investing | -2.16B |
| Net Cash Flow from Operations | 739.50M |
| Share Based Compensation | 23.20M |