| Income Statement |
| Operating Expenses | 3.18M |
|
| Research and Development Expense | 1.10M |
| Selling, General and Administrative Expense | 3.48M |
| Operating Income | -3.17M |
| Net Income | -2.61M |
| Net Income Common Stock | -2.61M |
| Net Income Common Stock (USD) | -2.61M |
| Consolidated Income | -3.05M |
| Net Income to Non-Controlling Interests | -443.00K |
| Earnings per Basic Share | -0.16 |
| Earnings per Basic Share (USD) | -0.16 |
| Earnings per Diluted Share | -0.16 |
| Earning Before Interest & Taxes (EBIT) | -2.61M |
| Earning Before Interest & Taxes (USD) | -2.61M |
| Weighted Average Shares | 15.86M |
| Weighted Average Shares Diluted | 15.86M |
| Balance Sheet |
| Cash and Equivalents | 5.02M |
| Cash and Equivalents (USD) | 5.02M |
| Current Assets | 9.02M |
| Property, Plant & Equipment Net | 5.00K |
| Total Assets | 11.47M |
| Current Liabilities | 9.74M |
| Total Liabilities | 9.78M |
| Accumulated Retained Earnings (Deficit) | -650.14M |
| Accumulated Other Comprehensive Income | -5.00K |
| Shareholders Equity | 1.69M |
| Shareholders Equity (USD) | 1.69M |
| Assets Non-Current | 2.45M |
| Goodwill and Intangible Assets | 2.44M |
| Liabilities Non-Current | 44.00K |
| Trade and Non-Trade Payables | 6.33M |
| Tax Assets | 3.45M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 44.00K |
| Net Cash Flow from Financing | 9.39M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.88M |
| Issuance (Purchase) of Equity Shares | 10.12M |
| Net Cash Flow from Operations | -7.50M |
| Effect of Exchange Rate Changes on Cash | -3.00K |
| Share Based Compensation | 816.00K |