| Income Statement |
| Total Revenue | 500.01M |
|
| Revenues (USD) | 500.01M |
| Cost of Revenue | 426.18M |
| Gross Profit | 73.83M |
| Operating Expenses | 189.69M |
| Selling, General and Administrative Expense | 147.94M |
| Operating Income | -115.86M |
| Interest Expense | 32.74M |
| Income Tax Expense | -17.45M |
| Net Income | -1.45M |
| Net Income Common Stock | -1.45M |
| Net Income Common Stock (USD) | -1.45M |
| Consolidated Income | -123.28M |
| Net Income to Non-Controlling Interests | -121.82M |
| Earnings per Basic Share | -0.05 |
| Earnings per Basic Share (USD) | -0.05 |
| Earnings per Diluted Share | -0.22 |
| Dividends per Basic Common Share | 0.61 |
| Earning Before Interest & Taxes (EBIT) | 13.84M |
| Earning Before Interest & Taxes (USD) | 13.84M |
| Weighted Average Shares | 159.64M |
| Weighted Average Shares Diluted | 383.71M |
| Balance Sheet |
| Cash and Equivalents | 864.65M |
| Cash and Equivalents (USD) | 864.65M |
| Investments | 9.05B |
| Trade and Non-Trade Receivables | 367.66M |
| Property, Plant & Equipment Net | 584.03M |
| Total Assets | 13.31B |
| Total Debt | 2.98B |
| Total Liabilities | 9.58B |
| Accumulated Retained Earnings (Deficit) | -397.69M |
| Shareholders Equity | 1.13B |
| Shareholders Equity (USD) | 1.13B |
| Total Debt (USD) | 2.98B |
| Goodwill and Intangible Assets | 1.12B |
| Trade and Non-Trade Payables | 997.18M |
| Tax Assets | 884.17M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 57.19M |
| Net Cash Flow from Financing | 365.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 25.38M |
| Capital Expenditure | -16.26M |
| Net Cash Flow - Business Acquisitions and Disposals | -500.00M |
| Issuance (Repayment) of Debt Securities | 625.00M |
| Payment of Dividends & Other Cash Distributions | -326.93M |
| Net Cash Flow from Investing | -516.26M |
| Net Cash Flow from Operations | 176.55M |
| Share Based Compensation | 255.14M |