| Income Statement |
| Total Revenue | 300.00K |
|
| Revenues (USD) | 300.00K |
| Gross Profit | 300.00K |
| Operating Expenses | 2.43M |
| Research and Development Expense | 355.00K |
| Selling, General and Administrative Expense | 2.07M |
| Operating Income | -2.13M |
| Net Income | -2.04M |
| Net Income Common Stock | -2.04M |
| Net Income Common Stock (USD) | -2.04M |
| Consolidated Income | -2.04M |
| Earnings per Basic Share | -0.05 |
| Earnings per Basic Share (USD) | -0.05 |
| Earnings per Diluted Share | -0.05 |
| Earning Before Interest & Taxes (EBIT) | -2.04M |
| Earning Before Interest & Taxes (USD) | -2.04M |
| Weighted Average Shares | 41.07M |
| Weighted Average Shares Diluted | 41.07M |
| Balance Sheet |
| Cash and Equivalents | 14.48M |
| Cash and Equivalents (USD) | 14.48M |
| Current Assets | 16.76M |
| Property, Plant & Equipment Net | 2.14M |
| Total Assets | 38.25M |
| Debt Current | 545.00K |
| Total Debt | 3.69M |
| Current Liabilities | 10.26M |
| Debt Non-Current | 3.15M |
| Total Liabilities | 22.85M |
| Accumulated Retained Earnings (Deficit) | -360.75M |
| Accumulated Other Comprehensive Income | 377.00K |
| Shareholders Equity | 15.40M |
| Shareholders Equity (USD) | 15.40M |
| Assets Non-Current | 21.49M |
| Total Debt (USD) | 3.69M |
| Liabilities Non-Current | 12.59M |
| Trade and Non-Trade Payables | 608.00K |
| Tax Assets | 1.70M |
| Tax Liabilities | 2.03M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 167.00K |
| Net Cash Flow from Financing | 3.87M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.37M |
| Issuance (Purchase) of Equity Shares | 2.30M |
| Issuance (Repayment) of Debt Securities | -49.00K |
| Net Cash Flow from Operations | -2.46M |
| Effect of Exchange Rate Changes on Cash | -36.00K |
| Share Based Compensation | 135.00K |