| Income Statement |
| Total Revenue | 7.24M |
|
| Revenues (USD) | 7.24M |
| Cost of Revenue | 4.72M |
| Gross Profit | 2.52M |
| Operating Expenses | 5.32M |
| Selling, General and Administrative Expense | 5.32M |
| Operating Income | -2.80M |
| Interest Expense | 233.00K |
| Net Income | -6.36M |
| Net Income Common Stock | -6.36M |
| Net Income Common Stock (USD) | -6.36M |
| Consolidated Income | -6.40M |
| Net Income to Non-Controlling Interests | -40.00K |
| Earnings per Basic Share | -0.10 |
| Earnings per Basic Share (USD) | -0.10 |
| Earnings per Diluted Share | -0.10 |
| Earning Before Interest & Taxes (EBIT) | -6.13M |
| Earning Before Interest & Taxes (USD) | -6.13M |
| Weighted Average Shares | 62.74M |
| Weighted Average Shares Diluted | 62.74M |
| Balance Sheet |
| Cash and Equivalents | 5.02M |
| Cash and Equivalents (USD) | 5.02M |
| Investments | 3.39M |
| Investments Current | 996.00K |
| Investments Non-Current | 2.39M |
| Trade and Non-Trade Receivables | 5.09M |
| Current Assets | 30.74M |
| Property, Plant & Equipment Net | 6.55M |
| Total Assets | 63.57M |
| Debt Current | 14.89M |
| Total Debt | 19.88M |
| Current Liabilities | 31.40M |
| Debt Non-Current | 4.99M |
| Total Liabilities | 40.98M |
| Accumulated Retained Earnings (Deficit) | -770.18M |
| Accumulated Other Comprehensive Income | -3.24M |
| Shareholders Equity | 21.30M |
| Shareholders Equity (USD) | 21.30M |
| Assets Non-Current | 32.83M |
| Total Debt (USD) | 19.88M |
| Deferred Revenue | 6.96M |
| Goodwill and Intangible Assets | 23.77M |
| Liabilities Non-Current | 9.58M |
| Trade and Non-Trade Payables | 8.16M |
| Tax Assets | 18.46M |
| Tax Liabilities | 1.21M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 948.00K |
| Net Cash Flow from Financing | 1.78M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.07M |
| Capital Expenditure | -33.00K |
| Issuance (Repayment) of Debt Securities | 1.78M |
| Net Cash Flow from Investing | 2.94M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.97M |
| Net Cash Flow from Operations | -2.86M |
| Effect of Exchange Rate Changes on Cash | 209.00K |
| Share Based Compensation | 774.00K |