| Income Statement |
| Total Revenue | 22.79B |
|
| Revenues (USD) | 22.79B |
| Cost of Revenue | 8.03B |
| Gross Profit | 14.76B |
| Operating Expenses | 9.38B |
| Selling, General and Administrative Expense | 5.83B |
| Operating Income | 5.38B |
| Interest Expense | 1.06B |
| Income Tax Expense | 1.09B |
| Net Income | 3.24B |
| Net Income Common Stock | 3.24B |
| Net Income Common Stock (USD) | 3.24B |
| Consolidated Income | 3.24B |
| Earnings per Basic Share | 2.99 |
| Earnings per Basic Share (USD) | 2.99 |
| Earnings per Diluted Share | 2.99 |
| Dividends per Basic Common Share | 1.02 |
| Earning Before Interest & Taxes (EBIT) | 5.38B |
| Earning Before Interest & Taxes (USD) | 5.38B |
| Weighted Average Shares | 1.08B |
| Weighted Average Shares Diluted | 1.08B |
| Balance Sheet |
| Cash and Equivalents | 2.83B |
| Cash and Equivalents (USD) | 2.83B |
| Investments | 7.17B |
| Investments Current | 4.72B |
| Investments Non-Current | 2.46B |
| Trade and Non-Trade Receivables | 5.25B |
| Current Assets | 21.77B |
| Property, Plant & Equipment Net | 64.21B |
| Total Assets | 213.55B |
| Debt Current | 10.92B |
| Total Debt | 115.98B |
| Current Liabilities | 23.55B |
| Debt Non-Current | 105.06B |
| Total Liabilities | 157.29B |
| Accumulated Retained Earnings (Deficit) | 24.69B |
| Accumulated Other Comprehensive Income | -635.00M |
| Shareholders Equity | 56.27B |
| Shareholders Equity (USD) | 56.27B |
| Assets Non-Current | 191.78B |
| Total Debt (USD) | 115.98B |
| Deferred Revenue | 1.44B |
| Goodwill and Intangible Assets | 115.14B |
| Inventory | 2.19B |
| Liabilities Non-Current | 133.73B |
| Trade and Non-Trade Payables | 8.77B |
| Tax Liabilities | 21.23B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.43B |
| Net Cash Flow from Financing | -5.18B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -734.00M |
| Capital Expenditure | -2.69B |
| Net Cash Flow - Business Acquisitions and Disposals | -3.00M |
| Issuance (Purchase) of Equity Shares | -2.32B |
| Issuance (Repayment) of Debt Securities | -1.70B |
| Payment of Dividends & Other Cash Distributions | -1.10B |
| Net Cash Flow from Investing | -3.05B |
| Net Cash Flow from Operations | 7.50B |
| Share Based Compensation | 214.00M |