| Income Statement |
| Total Revenue | 47.20M |
|
| Revenues (USD) | 47.20M |
| Cost of Revenue | 9.79M |
| Gross Profit | 37.41M |
| Operating Expenses | 54.57M |
| Research and Development Expense | 4.62M |
| Selling, General and Administrative Expense | 49.95M |
| Operating Income | -17.17M |
| Interest Expense | 1.57M |
| Net Income | -17.96M |
| Net Income Common Stock | -17.96M |
| Net Income Common Stock (USD) | -17.96M |
| Consolidated Income | -17.96M |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.28 |
| Earning Before Interest & Taxes (EBIT) | -16.39M |
| Earning Before Interest & Taxes (USD) | -16.39M |
| Weighted Average Shares | 64.59M |
| Weighted Average Shares Diluted | 64.59M |
| Balance Sheet |
| Cash and Equivalents | 9.54M |
| Cash and Equivalents (USD) | 9.54M |
| Investments | 42.31M |
| Investments Current | 42.31M |
| Trade and Non-Trade Receivables | 30.36M |
| Current Assets | 123.47M |
| Property, Plant & Equipment Net | 39.43M |
| Total Assets | 184.10M |
| Total Debt | 69.37M |
| Current Liabilities | 34.49M |
| Debt Non-Current | 69.37M |
| Total Liabilities | 106.91M |
| Accumulated Retained Earnings (Deficit) | -266.95M |
| Accumulated Other Comprehensive Income | -26.00K |
| Shareholders Equity | 77.19M |
| Shareholders Equity (USD) | 77.19M |
| Assets Non-Current | 60.63M |
| Total Debt (USD) | 69.37M |
| Goodwill and Intangible Assets | 19.70M |
| Inventory | 36.37M |
| Liabilities Non-Current | 72.42M |
| Trade and Non-Trade Payables | 13.54M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.47M |
| Net Cash Flow from Financing | -588.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.16M |
| Capital Expenditure | -3.06M |
| Issuance (Purchase) of Equity Shares | 91.00K |
| Issuance (Repayment) of Debt Securities | -472.00K |
| Net Cash Flow from Investing | -7.82M |
| Net Cash Flow - Investment Acquisitions and Disposals | -4.75M |
| Net Cash Flow from Operations | 7.24M |
| Share Based Compensation | 8.03M |