| Income Statement |
| Total Revenue | 45.38M |
|
| Revenues (USD) | 45.38M |
| Cost of Revenue | 9.77M |
| Gross Profit | 35.61M |
| Operating Expenses | 50.57M |
| Research and Development Expense | 4.38M |
| Selling, General and Administrative Expense | 46.19M |
| Operating Income | -14.96M |
| Interest Expense | 1.56M |
| Net Income | -15.87M |
| Net Income Common Stock | -15.87M |
| Net Income Common Stock (USD) | -15.87M |
| Consolidated Income | -15.87M |
| Earnings per Basic Share | -0.24 |
| Earnings per Basic Share (USD) | -0.24 |
| Earnings per Diluted Share | -0.24 |
| Earning Before Interest & Taxes (EBIT) | -14.31M |
| Earning Before Interest & Taxes (USD) | -14.31M |
| Weighted Average Shares | 65.05M |
| Weighted Average Shares Diluted | 65.05M |
| Balance Sheet |
| Cash and Equivalents | 12.61M |
| Cash and Equivalents (USD) | 12.61M |
| Investments | 33.01M |
| Investments Current | 33.01M |
| Trade and Non-Trade Receivables | 28.73M |
| Current Assets | 120.45M |
| Property, Plant & Equipment Net | 39.64M |
| Total Assets | 181.06M |
| Total Debt | 69.13M |
| Current Liabilities | 41.50M |
| Debt Non-Current | 69.13M |
| Total Liabilities | 113.32M |
| Accumulated Retained Earnings (Deficit) | -282.83M |
| Accumulated Other Comprehensive Income | -52.00K |
| Shareholders Equity | 67.74M |
| Shareholders Equity (USD) | 67.74M |
| Assets Non-Current | 60.60M |
| Total Debt (USD) | 69.13M |
| Goodwill and Intangible Assets | 19.47M |
| Inventory | 39.54M |
| Liabilities Non-Current | 71.82M |
| Trade and Non-Trade Payables | 16.06M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.42M |
| Net Cash Flow from Financing | 696.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.07M |
| Capital Expenditure | -2.20M |
| Issuance (Purchase) of Equity Shares | 8.00K |
| Issuance (Repayment) of Debt Securities | 714.00K |
| Net Cash Flow from Investing | 7.07M |
| Net Cash Flow - Investment Acquisitions and Disposals | 9.27M |
| Net Cash Flow from Operations | -4.70M |
| Share Based Compensation | 6.46M |