| Income Statement |
| Total Revenue | 12.60T |
|
| Revenues (USD) | 78.88B |
| Cost of Revenue | 10.69T |
| Gross Profit | 1.91T |
| Operating Expenses | 1.34T |
| Selling, General and Administrative Expense | 1.34T |
| Operating Income | 569.50B |
| Interest Expense | 23.89B |
| Income Tax Expense | 123.04B |
| Net Income | 817.21B |
| Net Income Common Stock | 817.21B |
| Net Income Common Stock (USD) | 5.12B |
| Consolidated Income | 841.47B |
| Net Income to Non-Controlling Interests | 24.26B |
| Earnings per Basic Share | 627.00 |
| Earnings per Basic Share (USD) | 3.93 |
| Earnings per Diluted Share | 627.00 |
| Earning Before Interest & Taxes (EBIT) | 964.14B |
| Earning Before Interest & Taxes (USD) | 6.04B |
| Weighted Average Shares | 13.03B |
| Balance Sheet |
| Cash and Equivalents | 12.66T |
| Cash and Equivalents (USD) | 79.27B |
| Investments | 59.43T |
| Investments Current | 17.46T |
| Investments Non-Current | 41.97T |
| Trade and Non-Trade Receivables | 3.80T |
| Current Assets | 42.82T |
| Property, Plant & Equipment Net | 17.97T |
| Total Assets | 105.52T |
| Debt Current | 19.97T |
| Total Debt | 46.75T |
| Current Liabilities | 33.61T |
| Debt Non-Current | 26.78T |
| Total Liabilities | 64.50T |
| Accumulated Retained Earnings (Deficit) | 38.71T |
| Accumulated Other Comprehensive Income | 266.60B |
| Shareholders Equity | 39.92T |
| Shareholders Equity (USD) | 249.96B |
| Assets Non-Current | 62.70T |
| Total Debt (USD) | 292.72B |
| Goodwill and Intangible Assets | 1.39T |
| Inventory | 5.13T |
| Liabilities Non-Current | 30.90T |
| Trade and Non-Trade Payables | 5.86T |
| Tax Assets | 791.02B |
| Tax Liabilities | 2.30T |
| Cash Flow |
| Depreciation, Amortization & Accretion | 647.03B |
| Net Cash Flow from Financing | 138.43B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.77T |
| Capital Expenditure | -962.40B |
| Issuance (Purchase) of Equity Shares | -8.00M |
| Issuance (Repayment) of Debt Securities | 126.25B |
| Net Cash Flow from Investing | 2.83T |
| Net Cash Flow - Investment Acquisitions and Disposals | 3.94T |
| Net Cash Flow from Operations | 1.70T |
| Effect of Exchange Rate Changes on Cash | 91.89B |