| Income Statement |
| Total Revenue | 13.53T |
|
| Revenues (USD) | 83.70B |
| Cost of Revenue | 11.09T |
| Gross Profit | 2.44T |
| Operating Expenses | 1.37T |
| Selling, General and Administrative Expense | 1.37T |
| Operating Income | 1.06T |
| Interest Expense | 285.62B |
| Income Tax Expense | 412.14B |
| Net Income | 1.48T |
| Net Income Common Stock | 1.48T |
| Net Income Common Stock (USD) | 9.14B |
| Consolidated Income | 1.55T |
| Net Income to Non-Controlling Interests | 74.68B |
| Earnings per Basic Share | 1.21K |
| Earnings per Basic Share (USD) | 7.47 |
| Earnings per Diluted Share | 1.21K |
| Earning Before Interest & Taxes (EBIT) | 2.17T |
| Earning Before Interest & Taxes (USD) | 13.46B |
| Weighted Average Shares | 13.03B |
| Balance Sheet |
| Cash and Equivalents | 10.34T |
| Cash and Equivalents (USD) | 64.00B |
| Investments | 59.89T |
| Investments Current | 17.09T |
| Investments Non-Current | 42.80T |
| Trade and Non-Trade Receivables | 4.02T |
| Current Assets | 38.85T |
| Property, Plant & Equipment Net | 18.24T |
| Total Assets | 102.64T |
| Total Debt | 47.63T |
| Current Liabilities | 33.24T |
| Debt Non-Current | 47.63T |
| Total Liabilities | 64.41T |
| Accumulated Retained Earnings (Deficit) | 37.62T |
| Shareholders Equity | 37.31T |
| Shareholders Equity (USD) | 230.87B |
| Assets Non-Current | 63.78T |
| Total Debt (USD) | 294.72B |
| Goodwill and Intangible Assets | 1.37T |
| Inventory | 5.47T |
| Liabilities Non-Current | 31.17T |
| Trade and Non-Trade Payables | 5.68T |
| Tax Assets | 823.94B |
| Tax Liabilities | 1.82T |
| Cash Flow |
| Depreciation, Amortization & Accretion | 642.14B |
| Net Cash Flow from Financing | -4.34T |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.32T |
| Capital Expenditure | -815.92B |
| Issuance (Purchase) of Equity Shares | -3.66T |
| Issuance (Repayment) of Debt Securities | 145.91B |
| Payment of Dividends & Other Cash Distributions | -651.70B |
| Net Cash Flow from Investing | 1.43T |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.31T |
| Net Cash Flow from Operations | 536.55B |
| Effect of Exchange Rate Changes on Cash | 58.56B |