| Income Statement |
| Total Revenue | 47.74M |
|
| Revenues (USD) | 47.74M |
| Cost of Revenue | 30.37M |
| Gross Profit | 17.38M |
| Operating Expenses | 15.92M |
| Research and Development Expense | 1.36M |
| Selling, General and Administrative Expense | 14.56M |
| Operating Income | 1.46M |
| Interest Expense | 111.00K |
| Income Tax Expense | 18.00K |
| Net Income | 2.02M |
| Net Income Common Stock | 2.02M |
| Net Income Common Stock (USD) | 2.02M |
| Consolidated Income | 2.02M |
| Earnings per Basic Share | 0.03 |
| Earnings per Basic Share (USD) | 0.03 |
| Earnings per Diluted Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 2.15M |
| Earning Before Interest & Taxes (USD) | 2.15M |
| Weighted Average Shares | 73.82M |
| Weighted Average Shares Diluted | 77.61M |
| Balance Sheet |
| Cash and Equivalents | 50.23M |
| Cash and Equivalents (USD) | 50.23M |
| Trade and Non-Trade Receivables | 16.43M |
| Current Assets | 95.63M |
| Property, Plant & Equipment Net | 6.91M |
| Total Assets | 139.90M |
| Debt Current | 2.33M |
| Total Debt | 7.53M |
| Current Liabilities | 36.98M |
| Debt Non-Current | 5.20M |
| Total Liabilities | 43.36M |
| Accumulated Retained Earnings (Deficit) | -361.87M |
| Accumulated Other Comprehensive Income | -104.00K |
| Shareholders Equity | 96.53M |
| Shareholders Equity (USD) | 96.53M |
| Assets Non-Current | 44.27M |
| Total Debt (USD) | 7.53M |
| Deferred Revenue | 951.00K |
| Goodwill and Intangible Assets | 32.81M |
| Liabilities Non-Current | 6.38M |
| Trade and Non-Trade Payables | 2.58M |
| Tax Liabilities | 55.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.43M |
| Net Cash Flow from Financing | -9.33M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.95M |
| Capital Expenditure | -2.28M |
| Issuance (Purchase) of Equity Shares | -2.20M |
| Issuance (Repayment) of Debt Securities | -512.00K |
| Net Cash Flow from Investing | -2.28M |
| Net Cash Flow from Operations | 8.66M |
| Share Based Compensation | 2.97M |