| Income Statement |
| Total Revenue | 47.75M |
|
| Revenues (USD) | 47.75M |
| Cost of Revenue | 31.05M |
| Gross Profit | 16.69M |
| Operating Expenses | 16.38M |
| Research and Development Expense | 1.35M |
| Selling, General and Administrative Expense | 15.04M |
| Operating Income | 310.00K |
| Interest Expense | 107.00K |
| Income Tax Expense | 44.00K |
| Net Income | 660.00K |
| Net Income Common Stock | 660.00K |
| Net Income Common Stock (USD) | 660.00K |
| Consolidated Income | 660.00K |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 811.00K |
| Earning Before Interest & Taxes (USD) | 811.00K |
| Weighted Average Shares | 74.90M |
| Weighted Average Shares Diluted | 77.55M |
| Balance Sheet |
| Cash and Equivalents | 50.65M |
| Cash and Equivalents (USD) | 50.65M |
| Trade and Non-Trade Receivables | 18.00M |
| Current Assets | 96.83M |
| Property, Plant & Equipment Net | 6.35M |
| Total Assets | 139.75M |
| Debt Current | 2.37M |
| Total Debt | 6.97M |
| Current Liabilities | 40.64M |
| Debt Non-Current | 4.60M |
| Total Liabilities | 46.34M |
| Accumulated Retained Earnings (Deficit) | -361.21M |
| Accumulated Other Comprehensive Income | -101.00K |
| Shareholders Equity | 93.41M |
| Shareholders Equity (USD) | 93.41M |
| Assets Non-Current | 42.92M |
| Total Debt (USD) | 6.97M |
| Deferred Revenue | 874.00K |
| Goodwill and Intangible Assets | 32.22M |
| Inventory | 4.92M |
| Liabilities Non-Current | 5.70M |
| Trade and Non-Trade Payables | 6.39M |
| Tax Liabilities | 57.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.35M |
| Net Cash Flow from Financing | -6.20M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 418.00K |
| Capital Expenditure | -2.22M |
| Issuance (Purchase) of Equity Shares | -4.69M |
| Issuance (Repayment) of Debt Securities | -501.00K |
| Net Cash Flow from Investing | -2.22M |
| Net Cash Flow from Operations | 8.83M |
| Share Based Compensation | 3.21M |