| Income Statement |
| Total Revenue | 1.13B |
|
| Revenues (USD) | 1.13B |
| Cost of Revenue | 794.00M |
| Gross Profit | 335.00M |
| Operating Expenses | 125.00M |
| Selling, General and Administrative Expense | 24.00M |
| Operating Income | 210.00M |
| Interest Expense | 119.00M |
| Income Tax Expense | 18.00M |
| Net Income | 63.00M |
| Net Income Common Stock | 63.00M |
| Net Income Common Stock (USD) | 63.00M |
| Consolidated Income | 63.00M |
| Earnings per Basic Share | 1.38 |
| Earnings per Basic Share (USD) | 1.38 |
| Earnings per Diluted Share | 1.38 |
| Earning Before Interest & Taxes (EBIT) | 200.00M |
| Earning Before Interest & Taxes (USD) | 200.00M |
| Weighted Average Shares | 45.61M |
| Weighted Average Shares Diluted | 47.43M |
| Balance Sheet |
| Cash and Equivalents | 1.03B |
| Cash and Equivalents (USD) | 1.03B |
| Trade and Non-Trade Receivables | 158.00M |
| Current Assets | 1.51B |
| Property, Plant & Equipment Net | 7.50B |
| Total Assets | 10.99B |
| Debt Current | 29.00M |
| Total Debt | 6.81B |
| Current Liabilities | 1.21B |
| Debt Non-Current | 6.78B |
| Total Liabilities | 9.92B |
| Accumulated Retained Earnings (Deficit) | -638.00M |
| Accumulated Other Comprehensive Income | -11.00M |
| Shareholders Equity | 1.07B |
| Shareholders Equity (USD) | 1.07B |
| Assets Non-Current | 9.48B |
| Total Debt (USD) | 6.81B |
| Inventory | 244.00M |
| Liabilities Non-Current | 8.71B |
| Trade and Non-Trade Payables | 248.00M |
| Tax Liabilities | 487.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 66.00M |
| Net Cash Flow from Financing | -114.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 275.00M |
| Capital Expenditure | -69.00M |
| Issuance (Purchase) of Equity Shares | -100.00M |
| Issuance (Repayment) of Debt Securities | -7.00M |
| Net Cash Flow from Investing | -72.00M |
| Net Cash Flow from Operations | 461.00M |
| Share Based Compensation | -1000.00K |