| Income Statement |
| Total Revenue | 747.00M |
|
| Revenues (USD) | 747.00M |
| Cost of Revenue | 588.00M |
| Gross Profit | 159.00M |
| Operating Expenses | 231.00M |
| Selling, General and Administrative Expense | 98.00M |
| Operating Income | -72.00M |
| Interest Expense | 214.00M |
| Income Tax Expense | -37.00M |
| Net Income | -92.00M |
| Net Income Common Stock | -92.00M |
| Net Income Common Stock (USD) | -92.00M |
| Consolidated Income | -92.00M |
| Earnings per Basic Share | -2.00 |
| Earnings per Basic Share (USD) | -2.00 |
| Earnings per Diluted Share | -2.00 |
| Earning Before Interest & Taxes (EBIT) | 85.00M |
| Earning Before Interest & Taxes (USD) | 85.00M |
| Weighted Average Shares | 45.90M |
| Weighted Average Shares Diluted | 45.90M |
| Balance Sheet |
| Cash and Equivalents | 238.00M |
| Cash and Equivalents (USD) | 238.00M |
| Trade and Non-Trade Receivables | 294.00M |
| Current Assets | 1.03B |
| Property, Plant & Equipment Net | 11.93B |
| Total Assets | 15.07B |
| Debt Current | 29.00M |
| Total Debt | 9.57B |
| Current Liabilities | 1.32B |
| Debt Non-Current | 9.54B |
| Total Liabilities | 13.43B |
| Accumulated Retained Earnings (Deficit) | -905.00M |
| Accumulated Other Comprehensive Income | -12.00M |
| Shareholders Equity | 1.62B |
| Shareholders Equity (USD) | 1.62B |
| Assets Non-Current | 14.04B |
| Total Debt (USD) | 9.57B |
| Inventory | 298.00M |
| Liabilities Non-Current | 12.11B |
| Trade and Non-Trade Payables | 347.00M |
| Tax Liabilities | 904.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 92.00M |
| Net Cash Flow from Financing | 2.40B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -789.00M |
| Capital Expenditure | -178.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.57B |
| Issuance (Purchase) of Equity Shares | -198.00M |
| Issuance (Repayment) of Debt Securities | 2.79B |
| Net Cash Flow from Investing | -2.75B |
| Net Cash Flow from Operations | -434.00M |
| Share Based Compensation | 70.00M |