| Income Statement |
| Total Revenue | 1.55B |
|
| Revenues (USD) | 1.55B |
| Cost of Revenue | 556.12M |
| Gross Profit | 990.96M |
| Operating Expenses | 558.73M |
| Selling, General and Administrative Expense | 462.65M |
| Operating Income | 432.22M |
| Interest Expense | 70.62M |
| Income Tax Expense | 53.24M |
| Net Income | 101.58M |
| Net Income Common Stock | 101.58M |
| Net Income Common Stock (USD) | 101.58M |
| Consolidated Income | 303.93M |
| Net Income to Non-Controlling Interests | 202.36M |
| Earnings per Basic Share | 1.36 |
| Earnings per Basic Share (USD) | 1.36 |
| Earnings per Diluted Share | 1.34 |
| Dividends per Basic Common Share | 0.79 |
| Earning Before Interest & Taxes (EBIT) | 225.43M |
| Earning Before Interest & Taxes (USD) | 225.43M |
| Weighted Average Shares | 74.80M |
| Weighted Average Shares Diluted | 75.87M |
| Balance Sheet |
| Cash and Equivalents | 1.55B |
| Cash and Equivalents (USD) | 1.55B |
| Investments | 128.05M |
| Investments Non-Current | 128.05M |
| Trade and Non-Trade Receivables | 1.06B |
| Current Assets | 3.21B |
| Property, Plant & Equipment Net | 931.77M |
| Total Assets | 16.26B |
| Debt Current | 89.31M |
| Total Debt | 4.95B |
| Current Liabilities | 2.51B |
| Debt Non-Current | 4.86B |
| Total Liabilities | 7.90B |
| Accumulated Retained Earnings (Deficit) | -1.41B |
| Accumulated Other Comprehensive Income | -20.46M |
| Shareholders Equity | 3.40B |
| Shareholders Equity (USD) | 3.40B |
| Assets Non-Current | 13.05B |
| Total Debt (USD) | 4.95B |
| Deferred Revenue | 483.69M |
| Goodwill and Intangible Assets | 11.59B |
| Liabilities Non-Current | 5.39B |
| Trade and Non-Trade Payables | 282.82M |
| Tax Liabilities | 301.14M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 105.07M |
| Net Cash Flow from Financing | -523.48M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -174.06M |
| Capital Expenditure | -24.43M |
| Net Cash Flow - Business Acquisitions and Disposals | -1.99M |
| Issuance (Purchase) of Equity Shares | -129.31M |
| Issuance (Repayment) of Debt Securities | -16.80M |
| Payment of Dividends & Other Cash Distributions | -376.04M |
| Net Cash Flow from Investing | -26.42M |
| Net Cash Flow - Investment Acquisitions and Disposals | -392.00K |
| Net Cash Flow from Operations | 373.92M |
| Effect of Exchange Rate Changes on Cash | 1.93M |
| Share Based Compensation | 40.40M |