| Income Statement |
| Total Revenue | 14.32B |
|
| Revenues (USD) | 14.32B |
| Cost of Revenue | 9.84B |
| Gross Profit | 4.48B |
| Operating Expenses | 2.79B |
| Selling, General and Administrative Expense | 2.79B |
| Operating Income | 1.69B |
| Interest Expense | -35.00M |
| Income Tax Expense | 389.00M |
| Net Income | 1.33B |
| Net Income Common Stock | 1.33B |
| Net Income Common Stock (USD) | 1.33B |
| Consolidated Income | 1.33B |
| Earnings per Basic Share | 1.20 |
| Earnings per Basic Share (USD) | 1.20 |
| Earnings per Diluted Share | 1.19 |
| Dividends per Basic Common Share | 0.43 |
| Earning Before Interest & Taxes (EBIT) | 1.69B |
| Earning Before Interest & Taxes (USD) | 1.69B |
| Weighted Average Shares | 1.11B |
| Weighted Average Shares Diluted | 1.12B |
| Balance Sheet |
| Cash and Equivalents | 5.58B |
| Cash and Equivalents (USD) | 5.58B |
| Trade and Non-Trade Receivables | 642.00M |
| Current Assets | 14.64B |
| Property, Plant & Equipment Net | 19.47B |
| Total Assets | 36.16B |
| Debt Current | 2.71B |
| Total Debt | 14.18B |
| Current Liabilities | 12.86B |
| Debt Non-Current | 11.47B |
| Total Liabilities | 25.76B |
| Accumulated Retained Earnings (Deficit) | 9.67B |
| Accumulated Other Comprehensive Income | -371.00M |
| Shareholders Equity | 10.40B |
| Shareholders Equity (USD) | 10.40B |
| Assets Non-Current | 21.52B |
| Total Debt (USD) | 14.18B |
| Goodwill and Intangible Assets | 97.00M |
| Inventory | 7.68B |
| Liabilities Non-Current | 12.90B |
| Trade and Non-Trade Payables | 4.85B |
| Tax Assets | 208.00M |
| Tax Liabilities | 570.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 336.00M |
| Net Cash Flow from Financing | -1.08B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -650.00M |
| Capital Expenditure | -662.00M |
| Issuance (Purchase) of Equity Shares | -534.00M |
| Payment of Dividends & Other Cash Distributions | -474.00M |
| Net Cash Flow from Investing | -673.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -11.00M |
| Net Cash Flow from Operations | 1.12B |
| Effect of Exchange Rate Changes on Cash | -15.00M |
| Share Based Compensation | 42.00M |