| Income Statement |
| Total Revenue | 699.00M |
|
| Revenues (USD) | 699.00M |
| Cost of Revenue | 136.00M |
| Gross Profit | 563.00M |
| Operating Expenses | 829.00M |
| Selling, General and Administrative Expense | 463.00M |
| Operating Income | -266.00M |
| Interest Expense | 34.00M |
| Income Tax Expense | -35.00M |
| Net Income | -272.00M |
| Net Income Common Stock | -272.00M |
| Net Income Common Stock (USD) | -272.00M |
| Consolidated Income | -272.00M |
| Earnings per Basic Share | -0.98 |
| Earnings per Basic Share (USD) | -0.98 |
| Earnings per Diluted Share | -0.98 |
| Earning Before Interest & Taxes (EBIT) | -273.00M |
| Earning Before Interest & Taxes (USD) | -273.00M |
| Weighted Average Shares | 278.00M |
| Weighted Average Shares Diluted | 278.00M |
| Balance Sheet |
| Cash and Equivalents | 151.00M |
| Cash and Equivalents (USD) | 151.00M |
| Investments | 8.00M |
| Investments Current | 8.00M |
| Trade and Non-Trade Receivables | 491.00M |
| Current Assets | 761.00M |
| Property, Plant & Equipment Net | 507.00M |
| Total Assets | 4.44B |
| Debt Current | 126.00M |
| Total Debt | 1.56B |
| Current Liabilities | 907.00M |
| Debt Non-Current | 1.43B |
| Total Liabilities | 2.75B |
| Shareholders Equity | 1.69B |
| Shareholders Equity (USD) | 1.69B |
| Assets Non-Current | 3.68B |
| Total Debt (USD) | 1.56B |
| Goodwill and Intangible Assets | 3.13B |
| Liabilities Non-Current | 1.84B |
| Trade and Non-Trade Payables | 356.00M |
| Tax Assets | 30.00M |
| Tax Liabilities | 281.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 310.00M |
| Net Cash Flow from Financing | -26.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 14.00M |
| Capital Expenditure | -30.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -1000.00K |
| Issuance (Purchase) of Equity Shares | 1000.00K |
| Issuance (Repayment) of Debt Securities | -26.00M |
| Net Cash Flow from Investing | -31.00M |
| Net Cash Flow from Operations | 63.00M |
| Effect of Exchange Rate Changes on Cash | 8.00M |
| Share Based Compensation | 6.00M |