| Income Statement |
| Total Revenue | 522.38M |
|
| Revenues (USD) | 522.38M |
| Cost of Revenue | 433.10M |
| Gross Profit | 89.28M |
| Operating Expenses | 94.88M |
| Selling, General and Administrative Expense | 94.38M |
| Operating Income | -5.60M |
| Interest Expense | 6.87M |
| Income Tax Expense | 141.00K |
| Net Income | -12.62M |
| Net Income Common Stock | -12.62M |
| Net Income Common Stock (USD) | -12.62M |
| Consolidated Income | -12.62M |
| Earnings per Basic Share | -0.55 |
| Earnings per Basic Share (USD) | -0.55 |
| Earnings per Diluted Share | -0.55 |
| Earning Before Interest & Taxes (EBIT) | -5.60M |
| Earning Before Interest & Taxes (USD) | -5.60M |
| Weighted Average Shares | 22.85M |
| Weighted Average Shares Diluted | 22.85M |
| Balance Sheet |
| Cash and Equivalents | 29.58M |
| Cash and Equivalents (USD) | 29.58M |
| Trade and Non-Trade Receivables | 109.58M |
| Current Assets | 1.08B |
| Property, Plant & Equipment Net | 410.36M |
| Total Assets | 1.61B |
| Debt Current | 30.23M |
| Total Debt | 269.32M |
| Current Liabilities | 788.47M |
| Debt Non-Current | 239.10M |
| Total Liabilities | 1.05B |
| Accumulated Retained Earnings (Deficit) | 293.52M |
| Accumulated Other Comprehensive Income | 5.71M |
| Shareholders Equity | 566.48M |
| Shareholders Equity (USD) | 566.48M |
| Assets Non-Current | 530.13M |
| Total Debt (USD) | 269.32M |
| Deferred Revenue | 54.13M |
| Goodwill and Intangible Assets | 118.41M |
| Inventory | 914.83M |
| Liabilities Non-Current | 259.82M |
| Trade and Non-Trade Payables | 632.77M |
| Tax Assets | 771.00K |
| Tax Liabilities | 10.33M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.24M |
| Net Cash Flow from Financing | 23.45M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.41M |
| Capital Expenditure | -977.00K |
| Net Cash Flow - Business Acquisitions and Disposals | 2.03M |
| Issuance (Repayment) of Debt Securities | 24.41M |
| Net Cash Flow from Investing | 1.05M |
| Net Cash Flow from Operations | -23.09M |
| Effect of Exchange Rate Changes on Cash | 4.00K |
| Share Based Compensation | 1.30M |