| Income Statement |
| Total Revenue | 2.18B |
|
| Revenues (USD) | 2.18B |
| Cost of Revenue | 539.00M |
| Gross Profit | 1.64B |
| Operating Expenses | 1.18B |
| Selling, General and Administrative Expense | 631.00M |
| Operating Income | 462.00M |
| Interest Expense | 292.00M |
| Income Tax Expense | 104.00M |
| Net Income | 101.00M |
| Net Income Common Stock | 101.00M |
| Net Income Common Stock (USD) | 101.00M |
| Consolidated Income | 109.00M |
| Net Income from Discontinued Operations | -1000.00K |
| Net Income to Non-Controlling Interests | 8.00M |
| Earnings per Basic Share | 0.65 |
| Earnings per Basic Share (USD) | 0.65 |
| Earnings per Diluted Share | 0.65 |
| Dividends per Basic Common Share | 0.75 |
| Earning Before Interest & Taxes (EBIT) | 497.00M |
| Earning Before Interest & Taxes (USD) | 497.00M |
| Weighted Average Shares | 169.00M |
| Balance Sheet |
| Cash and Equivalents | 891.00M |
| Cash and Equivalents (USD) | 891.00M |
| Investments | 615.00M |
| Investments Non-Current | 615.00M |
| Trade and Non-Trade Receivables | 692.00M |
| Current Assets | 2.75B |
| Property, Plant & Equipment Net | 7.56B |
| Total Assets | 20.68B |
| Debt Current | 1.45B |
| Total Debt | 11.90B |
| Current Liabilities | 5.16B |
| Debt Non-Current | 10.45B |
| Total Liabilities | 18.18B |
| Accumulated Retained Earnings (Deficit) | 2.27B |
| Shareholders Equity | 2.46B |
| Shareholders Equity (USD) | 2.46B |
| Assets Non-Current | 17.93B |
| Total Debt (USD) | 11.90B |
| Deferred Revenue | 206.00M |
| Goodwill and Intangible Assets | 8.80B |
| Inventory | 101.00M |
| Liabilities Non-Current | 13.03B |
| Trade and Non-Trade Payables | 2.87B |
| Tax Assets | 671.00M |
| Tax Liabilities | 373.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 519.00M |
| Net Cash Flow from Financing | -433.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -318.00M |
| Capital Expenditure | -314.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -206.00M |
| Issuance (Repayment) of Debt Securities | -97.00M |
| Payment of Dividends & Other Cash Distributions | -336.00M |
| Net Cash Flow from Investing | -589.00M |
| Net Cash Flow from Operations | 711.00M |
| Effect of Exchange Rate Changes on Cash | -8.00M |
| Share Based Compensation | 1000.00K |