| Income Statement |
| Total Revenue | 148.33M |
|
| Revenues (USD) | 148.33M |
| Cost of Revenue | 83.05M |
| Gross Profit | 65.28M |
| Operating Expenses | 54.50M |
| Selling, General and Administrative Expense | 52.30M |
| Operating Income | 10.78M |
| Interest Expense | 1.85M |
| Income Tax Expense | 5.84M |
| Net Income | 2.75M |
| Net Income Common Stock | 2.75M |
| Net Income Common Stock (USD) | 2.75M |
| Consolidated Income | 2.75M |
| Earnings per Basic Share | 0.09 |
| Earnings per Basic Share (USD) | 0.09 |
| Earnings per Diluted Share | 0.09 |
| Earning Before Interest & Taxes (EBIT) | 10.43M |
| Earning Before Interest & Taxes (USD) | 10.43M |
| Weighted Average Shares | 31.89M |
| Weighted Average Shares Diluted | 32.23M |
| Balance Sheet |
| Cash and Equivalents | 52.28M |
| Cash and Equivalents (USD) | 52.28M |
| Trade and Non-Trade Receivables | 125.41M |
| Current Assets | 341.20M |
| Property, Plant & Equipment Net | 94.52M |
| Total Assets | 830.58M |
| Debt Current | 12.51M |
| Total Debt | 157.87M |
| Current Liabilities | 126.84M |
| Debt Non-Current | 145.36M |
| Total Liabilities | 291.87M |
| Accumulated Retained Earnings (Deficit) | 386.87M |
| Accumulated Other Comprehensive Income | -62.82M |
| Shareholders Equity | 538.71M |
| Shareholders Equity (USD) | 538.71M |
| Assets Non-Current | 489.37M |
| Total Debt (USD) | 157.87M |
| Deferred Revenue | 19.47M |
| Goodwill and Intangible Assets | 372.70M |
| Inventory | 118.15M |
| Liabilities Non-Current | 165.03M |
| Trade and Non-Trade Payables | 41.11M |
| Tax Assets | 1.17M |
| Tax Liabilities | 14.82M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.29M |
| Net Cash Flow from Financing | -1.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.25M |
| Capital Expenditure | -3.21M |
| Issuance (Purchase) of Equity Shares | -262.00K |
| Issuance (Repayment) of Debt Securities | -1.38M |
| Net Cash Flow from Investing | -3.21M |
| Net Cash Flow from Operations | 10.65M |
| Effect of Exchange Rate Changes on Cash | -592.00K |
| Share Based Compensation | 3.04M |