| Income Statement |
| Total Revenue | 5.78B |
|
| Revenues (USD) | 5.78B |
| Gross Profit | 5.78B |
| Operating Expenses | 4.54B |
| Selling, General and Administrative Expense | 2.17B |
| Operating Income | 1.25B |
| Interest Expense | 205.00M |
| Income Tax Expense | 226.00M |
| Net Income | 702.00M |
| Net Income Common Stock | 702.00M |
| Net Income Common Stock (USD) | 702.00M |
| Consolidated Income | 906.00M |
| Net Income to Non-Controlling Interests | 204.00M |
| Earnings per Basic Share | 8.09 |
| Earnings per Basic Share (USD) | 8.09 |
| Earnings per Diluted Share | 8.01 |
| Earning Before Interest & Taxes (EBIT) | 1.13B |
| Earning Before Interest & Taxes (USD) | 1.13B |
| Weighted Average Shares | 86.80M |
| Weighted Average Shares Diluted | 87.60M |
| Balance Sheet |
| Cash and Equivalents | 2.97B |
| Cash and Equivalents (USD) | 2.97B |
| Investments | 3.81B |
| Investments Non-Current | 3.81B |
| Trade and Non-Trade Receivables | 2.61B |
| Current Assets | 8.36B |
| Property, Plant & Equipment Net | 6.25B |
| Total Assets | 31.20B |
| Debt Current | 81.00M |
| Total Debt | 13.21B |
| Current Liabilities | 6.15B |
| Debt Non-Current | 13.13B |
| Total Liabilities | 22.35B |
| Accumulated Retained Earnings (Deficit) | 5.12B |
| Accumulated Other Comprehensive Income | -179.00M |
| Shareholders Equity | 4.81B |
| Shareholders Equity (USD) | 4.81B |
| Assets Non-Current | 22.85B |
| Total Debt (USD) | 13.21B |
| Goodwill and Intangible Assets | 12.70B |
| Inventory | 343.00M |
| Liabilities Non-Current | 16.20B |
| Trade and Non-Trade Payables | 1.34B |
| Tax Assets | 84.00M |
| Tax Liabilities | 435.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 229.00M |
| Net Cash Flow from Financing | -1.24B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 84.00M |
| Capital Expenditure | -178.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -121.00M |
| Issuance (Purchase) of Equity Shares | -318.00M |
| Issuance (Repayment) of Debt Securities | -19.00M |
| Net Cash Flow from Investing | -317.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -4.00M |
| Net Cash Flow from Operations | 1.64B |
| Share Based Compensation | 25.00M |