| Income Statement |
| Total Revenue | 6.04B |
|
| Revenues (USD) | 6.04B |
| Gross Profit | 6.04B |
| Operating Expenses | 4.61B |
| Selling, General and Administrative Expense | 2.23B |
| Operating Income | 1.44B |
| Interest Expense | 204.00M |
| Income Tax Expense | 295.00M |
| Net Income | 826.00M |
| Net Income Common Stock | 826.00M |
| Net Income Common Stock (USD) | 826.00M |
| Consolidated Income | 1.05B |
| Net Income to Non-Controlling Interests | 219.00M |
| Earnings per Basic Share | 9.89 |
| Earnings per Basic Share (USD) | 9.89 |
| Earnings per Diluted Share | 9.84 |
| Earning Before Interest & Taxes (EBIT) | 1.33B |
| Earning Before Interest & Taxes (USD) | 1.33B |
| Weighted Average Shares | 83.52M |
| Weighted Average Shares Diluted | 83.96M |
| Balance Sheet |
| Cash and Equivalents | 2.17B |
| Cash and Equivalents (USD) | 2.17B |
| Investments | 3.80B |
| Investments Non-Current | 3.80B |
| Trade and Non-Trade Receivables | 2.61B |
| Current Assets | 7.83B |
| Property, Plant & Equipment Net | 6.26B |
| Total Assets | 30.68B |
| Debt Current | 160.00M |
| Total Debt | 13.25B |
| Current Liabilities | 5.57B |
| Debt Non-Current | 13.09B |
| Total Liabilities | 21.98B |
| Accumulated Retained Earnings (Deficit) | 5.94B |
| Accumulated Other Comprehensive Income | -177.00M |
| Shareholders Equity | 4.66B |
| Shareholders Equity (USD) | 4.66B |
| Assets Non-Current | 22.85B |
| Total Debt (USD) | 13.25B |
| Goodwill and Intangible Assets | 12.72B |
| Inventory | 338.00M |
| Liabilities Non-Current | 16.41B |
| Trade and Non-Trade Payables | 1.37B |
| Tax Assets | 71.00M |
| Tax Liabilities | 394.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 215.00M |
| Net Cash Flow from Financing | -1.18B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -797.00M |
| Capital Expenditure | -164.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -9.00M |
| Issuance (Purchase) of Equity Shares | -1.04B |
| Issuance (Repayment) of Debt Securities | -12.00M |
| Net Cash Flow from Investing | -203.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -22.00M |
| Net Cash Flow from Operations | 585.00M |
| Share Based Compensation | 44.00M |