| Income Statement |
| Total Revenue | 85.46M |
|
| Revenues (USD) | 85.46M |
| Cost of Revenue | 69.66M |
| Gross Profit | 15.80M |
| Operating Expenses | 23.29M |
| Selling, General and Administrative Expense | 18.75M |
| Operating Income | -7.50M |
| Interest Expense | 1.01M |
| Income Tax Expense | 473.00K |
| Net Income | -9.03M |
| Net Income Common Stock | -9.03M |
| Net Income Common Stock (USD) | -9.03M |
| Consolidated Income | -8.98M |
| Net Income to Non-Controlling Interests | 54.00K |
| Earnings per Basic Share | -0.09 |
| Earnings per Basic Share (USD) | -0.09 |
| Earnings per Diluted Share | -0.09 |
| Earning Before Interest & Taxes (EBIT) | -7.55M |
| Earning Before Interest & Taxes (USD) | -7.55M |
| Weighted Average Shares | 100.21M |
| Weighted Average Shares Diluted | 100.21M |
| Balance Sheet |
| Cash and Equivalents | 6.07M |
| Cash and Equivalents (USD) | 6.07M |
| Trade and Non-Trade Receivables | 50.43M |
| Current Assets | 63.87M |
| Property, Plant & Equipment Net | 480.25M |
| Total Assets | 654.19M |
| Debt Current | 5.84M |
| Total Debt | 48.28M |
| Current Liabilities | 98.86M |
| Debt Non-Current | 42.44M |
| Total Liabilities | 284.40M |
| Accumulated Retained Earnings (Deficit) | 273.31M |
| Accumulated Other Comprehensive Income | -3.01M |
| Shareholders Equity | 370.11M |
| Shareholders Equity (USD) | 370.11M |
| Assets Non-Current | 590.32M |
| Total Debt (USD) | 48.28M |
| Deferred Revenue | 121.46M |
| Goodwill and Intangible Assets | 73.64M |
| Liabilities Non-Current | 185.55M |
| Trade and Non-Trade Payables | 47.41M |
| Tax Liabilities | 40.13M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 23.71M |
| Net Cash Flow from Financing | 8.18M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 607.00K |
| Capital Expenditure | -84.31M |
| Issuance (Purchase) of Equity Shares | 207.00K |
| Issuance (Repayment) of Debt Securities | 9.08M |
| Net Cash Flow from Investing | -111.54M |
| Net Cash Flow from Operations | 103.98M |
| Effect of Exchange Rate Changes on Cash | -10.00K |
| Share Based Compensation | 2.32M |