| Income Statement |
| Total Revenue | 72.78M |
|
| Revenues (USD) | 72.78M |
| Cost of Revenue | 65.90M |
| Gross Profit | 6.88M |
| Operating Expenses | 21.21M |
| Selling, General and Administrative Expense | 14.56M |
| Operating Income | -14.32M |
| Interest Expense | 892.00K |
| Income Tax Expense | -2.25M |
| Net Income | -12.92M |
| Net Income Common Stock | -12.92M |
| Net Income Common Stock (USD) | -12.92M |
| Consolidated Income | -12.96M |
| Net Income to Non-Controlling Interests | -43.00K |
| Earnings per Basic Share | -0.13 |
| Earnings per Basic Share (USD) | -0.13 |
| Earnings per Diluted Share | -0.13 |
| Earning Before Interest & Taxes (EBIT) | -14.28M |
| Earning Before Interest & Taxes (USD) | -14.28M |
| Weighted Average Shares | 99.93M |
| Weighted Average Shares Diluted | 99.93M |
| Balance Sheet |
| Cash and Equivalents | 5.46M |
| Cash and Equivalents (USD) | 5.46M |
| Trade and Non-Trade Receivables | 45.63M |
| Current Assets | 58.61M |
| Property, Plant & Equipment Net | 395.46M |
| Total Assets | 539.54M |
| Debt Current | 6.86M |
| Total Debt | 38.99M |
| Current Liabilities | 69.23M |
| Debt Non-Current | 32.14M |
| Total Liabilities | 162.92M |
| Accumulated Retained Earnings (Deficit) | 282.34M |
| Accumulated Other Comprehensive Income | -2.82M |
| Shareholders Equity | 376.92M |
| Shareholders Equity (USD) | 376.92M |
| Assets Non-Current | 480.93M |
| Total Debt (USD) | 38.99M |
| Deferred Revenue | 29.75M |
| Goodwill and Intangible Assets | 77.01M |
| Liabilities Non-Current | 93.69M |
| Trade and Non-Trade Payables | 33.04M |
| Tax Liabilities | 40.06M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 21.75M |
| Net Cash Flow from Financing | 29.43M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.89M |
| Capital Expenditure | -32.49M |
| Issuance (Repayment) of Debt Securities | 29.49M |
| Net Cash Flow from Investing | -39.35M |
| Net Cash Flow from Operations | 7.04M |
| Effect of Exchange Rate Changes on Cash | -4.00K |
| Share Based Compensation | 1.66M |