| Income Statement |
| Total Revenue | 1.50M |
|
| Revenues (USD) | 1.50M |
| Cost of Revenue | 1.49M |
| Gross Profit | 6.42K |
| Operating Expenses | 4.19M |
| Research and Development Expense | 78.89K |
| Selling, General and Administrative Expense | 3.86M |
| Operating Income | -4.19M |
| Interest Expense | 673.00 |
| Income Tax Expense | 50.00K |
| Net Income | -2.32M |
| Net Income Common Stock | -2.32M |
| Net Income Common Stock (USD) | -2.32M |
| Consolidated Income | -2.32M |
| Earnings per Basic Share | -1.39 |
| Earnings per Basic Share (USD) | -1.39 |
| Earnings per Diluted Share | -1.39 |
| Earning Before Interest & Taxes (EBIT) | -2.27M |
| Earning Before Interest & Taxes (USD) | -2.27M |
| Weighted Average Shares | 1.68M |
| Weighted Average Shares Diluted | 1.68M |
| Balance Sheet |
| Cash and Equivalents | 2.91M |
| Cash and Equivalents (USD) | 2.91M |
| Trade and Non-Trade Receivables | 13.56M |
| Current Assets | 17.16M |
| Property, Plant & Equipment Net | 73.37K |
| Total Assets | 21.59M |
| Debt Current | 55.78K |
| Total Debt | 55.78K |
| Current Liabilities | 4.81M |
| Total Liabilities | 5.97M |
| Accumulated Retained Earnings (Deficit) | -68.97M |
| Accumulated Other Comprehensive Income | 119.42K |
| Shareholders Equity | 15.62M |
| Shareholders Equity (USD) | 15.62M |
| Assets Non-Current | 4.43M |
| Total Debt (USD) | 55.78K |
| Inventory | 18.46K |
| Liabilities Non-Current | 1.17M |
| Trade and Non-Trade Payables | 21.46K |
| Tax Liabilities | 150.06K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 25.75K |
| Net Cash Flow from Financing | 55.69K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.54M |
| Capital Expenditure | -67.32K |
| Net Cash Flow - Business Acquisitions and Disposals | -1.52M |
| Issuance (Repayment) of Debt Securities | 55.69K |
| Net Cash Flow from Investing | -1.88M |
| Net Cash Flow from Operations | -459.59K |
| Effect of Exchange Rate Changes on Cash | -251.63K |
| Share Based Compensation | 251.20K |