| Income Statement |
| Total Revenue | 5.75M |
|
| Revenues (USD) | 5.75M |
| Cost of Revenue | 3.57M |
| Gross Profit | 2.17M |
| Operating Expenses | 4.32M |
| Research and Development Expense | 320.22K |
| Selling, General and Administrative Expense | 4.00M |
| Operating Income | -2.15M |
| Interest Expense | 39.24K |
| Income Tax Expense | 361.00 |
| Net Income | -2.15M |
| Net Income Common Stock | -2.15M |
| Net Income Common Stock (USD) | -2.15M |
| Consolidated Income | -2.14M |
| Net Income to Non-Controlling Interests | 5.19K |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.07 |
| Earnings per Diluted Share | -0.07 |
| Earning Before Interest & Taxes (EBIT) | -2.11M |
| Earning Before Interest & Taxes (USD) | -2.11M |
| Weighted Average Shares | 30.00M |
| Weighted Average Shares Diluted | 30.00M |
| Balance Sheet |
| Cash and Equivalents | 6.78M |
| Cash and Equivalents (USD) | 6.78M |
| Trade and Non-Trade Receivables | 4.34M |
| Current Assets | 24.02M |
| Property, Plant & Equipment Net | 4.29M |
| Total Assets | 31.60M |
| Debt Current | 810.93K |
| Total Debt | 2.62M |
| Current Liabilities | 8.21M |
| Debt Non-Current | 1.81M |
| Total Liabilities | 14.05M |
| Accumulated Retained Earnings (Deficit) | -60.16M |
| Shareholders Equity | 17.72M |
| Shareholders Equity (USD) | 17.72M |
| Assets Non-Current | 7.58M |
| Total Debt (USD) | 2.62M |
| Deferred Revenue | 4.18M |
| Goodwill and Intangible Assets | 3.22M |
| Inventory | 12.03M |
| Liabilities Non-Current | 5.84M |
| Trade and Non-Trade Payables | 3.07M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 278.61K |
| Net Cash Flow from Financing | -128.07K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.55M |
| Capital Expenditure | -73.27K |
| Net Cash Flow - Business Acquisitions and Disposals | 96.46K |
| Issuance (Purchase) of Equity Shares | 9.96K |
| Issuance (Repayment) of Debt Securities | -138.03K |
| Net Cash Flow from Investing | -68.56K |
| Net Cash Flow - Investment Acquisitions and Disposals | -96.46K |
| Net Cash Flow from Operations | -2.35M |
| Share Based Compensation | 145.72K |