| Income Statement |
| Total Revenue | 6.34M |
|
| Revenues (USD) | 6.34M |
| Cost of Revenue | 3.75M |
| Gross Profit | 2.59M |
| Operating Expenses | 4.73M |
| Research and Development Expense | 363.82K |
| Selling, General and Administrative Expense | 4.36M |
| Operating Income | -2.14M |
| Interest Expense | 34.24K |
| Income Tax Expense | 10.90K |
| Net Income | -2.12M |
| Net Income Common Stock | -2.12M |
| Net Income Common Stock (USD) | -2.12M |
| Consolidated Income | -2.12M |
| Net Income to Non-Controlling Interests | 1.92K |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.07 |
| Earnings per Diluted Share | -0.07 |
| Earning Before Interest & Taxes (EBIT) | -2.08M |
| Earning Before Interest & Taxes (USD) | -2.08M |
| Weighted Average Shares | 29.86M |
| Weighted Average Shares Diluted | 29.86M |
| Balance Sheet |
| Cash and Equivalents | 9.33M |
| Cash and Equivalents (USD) | 9.33M |
| Trade and Non-Trade Receivables | 5.19M |
| Current Assets | 26.55M |
| Property, Plant & Equipment Net | 4.53M |
| Total Assets | 34.46M |
| Debt Current | 877.93K |
| Total Debt | 2.86M |
| Current Liabilities | 8.80M |
| Debt Non-Current | 1.98M |
| Total Liabilities | 14.92M |
| Accumulated Retained Earnings (Deficit) | -58.01M |
| Shareholders Equity | 19.71M |
| Shareholders Equity (USD) | 19.71M |
| Assets Non-Current | 7.92M |
| Total Debt (USD) | 2.86M |
| Deferred Revenue | 4.19M |
| Goodwill and Intangible Assets | 3.31M |
| Inventory | 11.44M |
| Liabilities Non-Current | 6.13M |
| Trade and Non-Trade Payables | 3.61M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 265.24K |
| Net Cash Flow from Financing | -39.86K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.10M |
| Capital Expenditure | -46.12K |
| Issuance (Purchase) of Equity Shares | 54.50K |
| Issuance (Repayment) of Debt Securities | -94.36K |
| Net Cash Flow from Investing | 50.35K |
| Net Cash Flow - Investment Acquisitions and Disposals | 96.46K |
| Net Cash Flow from Operations | -3.11M |
| Share Based Compensation | 131.67K |