| Income Statement |
| Total Revenue | 262.06M |
|
| Revenues (USD) | 262.06M |
| Cost of Revenue | 56.67M |
| Gross Profit | 205.39M |
| Operating Expenses | 196.63M |
| Research and Development Expense | 55.76M |
| Selling, General and Administrative Expense | 138.43M |
| Operating Income | 8.76M |
| Interest Expense | 6.41M |
| Income Tax Expense | 3.67M |
| Net Income | 1.41M |
| Net Income Common Stock | 1.41M |
| Net Income Common Stock (USD) | 1.41M |
| Consolidated Income | 1.41M |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 11.50M |
| Earning Before Interest & Taxes (USD) | 11.50M |
| Weighted Average Shares | 115.90M |
| Weighted Average Shares Diluted | 117.69M |
| Balance Sheet |
| Cash and Equivalents | 139.19M |
| Cash and Equivalents (USD) | 139.19M |
| Investments | 221.07M |
| Investments Current | 221.07M |
| Trade and Non-Trade Receivables | 170.25M |
| Current Assets | 647.21M |
| Property, Plant & Equipment Net | 86.26M |
| Total Assets | 1.62B |
| Debt Current | 8.04M |
| Total Debt | 419.32M |
| Current Liabilities | 762.45M |
| Debt Non-Current | 411.28M |
| Total Liabilities | 1.37B |
| Accumulated Retained Earnings (Deficit) | -896.04M |
| Accumulated Other Comprehensive Income | -107.00K |
| Shareholders Equity | 248.22M |
| Shareholders Equity (USD) | 248.22M |
| Assets Non-Current | 973.12M |
| Total Debt (USD) | 419.32M |
| Deferred Revenue | 866.24M |
| Goodwill and Intangible Assets | 806.40M |
| Liabilities Non-Current | 609.66M |
| Trade and Non-Trade Payables | 18.88M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.23M |
| Net Cash Flow from Financing | -123.71M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -48.57M |
| Capital Expenditure | -5.33M |
| Issuance (Purchase) of Equity Shares | -121.31M |
| Issuance (Repayment) of Debt Securities | -938.00K |
| Net Cash Flow from Investing | -12.21M |
| Net Cash Flow - Investment Acquisitions and Disposals | -6.88M |
| Net Cash Flow from Operations | 87.97M |
| Effect of Exchange Rate Changes on Cash | -620.00K |
| Share Based Compensation | 43.85M |