| Income Statement |
| Total Revenue | 3.94B |
|
| Revenues (USD) | 2.86B |
| Cost of Revenue | 2.23B |
| Gross Profit | 1.72B |
| Operating Expenses | 92.00M |
| Research and Development Expense | 22.00M |
| Selling, General and Administrative Expense | 76.00M |
| Operating Income | 1.62B |
| Interest Expense | 218.00M |
| Income Tax Expense | 527.00M |
| Net Income | 819.00M |
| Net Income Common Stock | 819.00M |
| Net Income Common Stock (USD) | 593.48M |
| Consolidated Income | 809.00M |
| Net Income to Non-Controlling Interests | 10.00M |
| Earnings per Basic Share | 1.67 |
| Earnings per Basic Share (USD) | 1.21 |
| Earnings per Diluted Share | 1.67 |
| Dividends per Basic Common Share | 0.09 |
| Earning Before Interest & Taxes (EBIT) | 1.56B |
| Earning Before Interest & Taxes (USD) | 1.13B |
| Weighted Average Shares | 489.20M |
| Weighted Average Shares Diluted | 490.90M |
| Balance Sheet |
| Cash and Equivalents | 5.43B |
| Cash and Equivalents (USD) | 3.93B |
| Investments | 2.34B |
| Investments Non-Current | 2.34B |
| Trade and Non-Trade Receivables | 2.78B |
| Current Assets | 11.73B |
| Property, Plant & Equipment Net | 30.33B |
| Total Assets | 46.64B |
| Debt Current | 606.00M |
| Total Debt | 5.83B |
| Current Liabilities | 4.14B |
| Debt Non-Current | 5.22B |
| Total Liabilities | 19.43B |
| Shareholders Equity | 26.27B |
| Shareholders Equity (USD) | 19.03B |
| Assets Non-Current | 34.91B |
| Total Debt (USD) | 4.22B |
| Goodwill and Intangible Assets | 585.00M |
| Inventory | 2.80B |
| Liabilities Non-Current | 15.29B |
| Trade and Non-Trade Payables | 2.94B |
| Tax Assets | 1.12B |
| Tax Liabilities | 2.84B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 508.00M |
| Net Cash Flow from Financing | -123.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 313.00M |
| Capital Expenditure | -680.00M |
| Issuance (Purchase) of Equity Shares | 34.00M |
| Issuance (Repayment) of Debt Securities | -96.00M |
| Payment of Dividends & Other Cash Distributions | -61.00M |
| Net Cash Flow from Investing | -588.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 101.00M |
| Net Cash Flow from Operations | 1.02B |
| Effect of Exchange Rate Changes on Cash | 94.00M |