| Income Statement |
| Total Revenue | 3.61B |
|
| Revenues (USD) | 2.54B |
| Cost of Revenue | 1.94B |
| Gross Profit | 1.67B |
| Operating Expenses | 31.00M |
| Research and Development Expense | 26.00M |
| Selling, General and Administrative Expense | 84.00M |
| Operating Income | 1.64B |
| Interest Expense | 211.00M |
| Income Tax Expense | 575.00M |
| Net Income | 854.00M |
| Net Income Common Stock | 854.00M |
| Net Income Common Stock (USD) | 601.41M |
| Consolidated Income | 884.00M |
| Net Income to Non-Controlling Interests | -30.00M |
| Earnings per Basic Share | 1.74 |
| Earnings per Basic Share (USD) | 1.23 |
| Earnings per Diluted Share | 1.74 |
| Dividends per Basic Common Share | 0.09 |
| Earning Before Interest & Taxes (EBIT) | 1.64B |
| Earning Before Interest & Taxes (USD) | 1.15B |
| Weighted Average Shares | 490.10M |
| Weighted Average Shares Diluted | 491.60M |
| Balance Sheet |
| Cash and Equivalents | 6.05B |
| Cash and Equivalents (USD) | 4.26B |
| Investments | 2.44B |
| Investments Non-Current | 2.44B |
| Trade and Non-Trade Receivables | 2.36B |
| Current Assets | 12.19B |
| Property, Plant & Equipment Net | 31.20B |
| Total Assets | 48.05B |
| Debt Current | 614.00M |
| Total Debt | 5.74B |
| Current Liabilities | 3.91B |
| Debt Non-Current | 5.13B |
| Total Liabilities | 19.46B |
| Shareholders Equity | 27.59B |
| Shareholders Equity (USD) | 19.43B |
| Assets Non-Current | 35.85B |
| Total Debt (USD) | 4.05B |
| Goodwill and Intangible Assets | 584.00M |
| Inventory | 3.07B |
| Liabilities Non-Current | 15.54B |
| Trade and Non-Trade Payables | 2.90B |
| Tax Assets | 973.00M |
| Tax Liabilities | 2.75B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 457.00M |
| Net Cash Flow from Financing | -489.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 507.00M |
| Capital Expenditure | -777.00M |
| Issuance (Purchase) of Equity Shares | 44.00M |
| Issuance (Repayment) of Debt Securities | -530.00M |
| Payment of Dividends & Other Cash Distributions | -61.00M |
| Net Cash Flow from Investing | -722.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 86.00M |
| Net Cash Flow from Operations | 1.72B |
| Effect of Exchange Rate Changes on Cash | 118.00M |