| Income Statement |
| Total Revenue | 309.28M |
|
| Revenues (USD) | 309.28M |
| Cost of Revenue | 129.32M |
| Gross Profit | 179.96M |
| Operating Expenses | 209.02M |
| Selling, General and Administrative Expense | 111.48M |
| Operating Income | -29.07M |
| Interest Expense | 11.39M |
| Income Tax Expense | 106.41M |
| Net Income | 298.37M |
| Net Income Common Stock | 281.06M |
| Net Income Common Stock (USD) | 281.06M |
| Consolidated Income | 366.36M |
| Net Income from Discontinued Operations | 20.41M |
| Net Income to Non-Controlling Interests | 67.99M |
| Earnings per Basic Share | 2.45 |
| Earnings per Basic Share (USD) | 2.45 |
| Earnings per Diluted Share | 2.42 |
| Dividends per Basic Common Share | 0.04 |
| Earning Before Interest & Taxes (EBIT) | 416.16M |
| Earning Before Interest & Taxes (USD) | 416.16M |
| Preferred Dividends Income Statement Impact | 17.31M |
| Weighted Average Shares | 114.50M |
| Weighted Average Shares Diluted | 116.29M |
| Balance Sheet |
| Cash and Equivalents | 2.19B |
| Cash and Equivalents (USD) | 2.19B |
| Investments | 475.08M |
| Investments Non-Current | 475.08M |
| Trade and Non-Trade Receivables | 63.30M |
| Current Assets | 2.35B |
| Property, Plant & Equipment Net | 3.63B |
| Total Assets | 8.38B |
| Debt Current | 37.08M |
| Total Debt | 1.25B |
| Current Liabilities | 615.64M |
| Debt Non-Current | 1.21B |
| Total Liabilities | 2.98B |
| Accumulated Retained Earnings (Deficit) | 2.02B |
| Accumulated Other Comprehensive Income | 20.68M |
| Shareholders Equity | 5.17B |
| Shareholders Equity (USD) | 5.17B |
| Assets Non-Current | 6.03B |
| Total Debt (USD) | 1.25B |
| Deferred Revenue | 66.28M |
| Goodwill and Intangible Assets | 1.71B |
| Inventory | 3.78M |
| Liabilities Non-Current | 2.37B |
| Trade and Non-Trade Payables | 130.31M |
| Tax Liabilities | 861.06M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 88.78M |
| Net Cash Flow from Financing | -232.56M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 827.41M |
| Capital Expenditure | -168.88M |
| Net Cash Flow - Business Acquisitions and Disposals | 1.17B |
| Issuance (Repayment) of Debt Securities | -415.00K |
| Payment of Dividends & Other Cash Distributions | -21.91M |
| Net Cash Flow from Investing | 1.00B |
| Net Cash Flow from Operations | 55.57M |
| Share Based Compensation | 4.27M |