| Income Statement |
| Total Revenue | 309.45M |
|
| Revenues (USD) | 309.45M |
| Cost of Revenue | 124.49M |
| Gross Profit | 184.96M |
| Operating Expenses | 192.02M |
| Selling, General and Administrative Expense | 102.71M |
| Operating Income | -7.06M |
| Interest Expense | 5.32M |
| Income Tax Expense | 54.41M |
| Net Income | 144.59M |
| Net Income Common Stock | 127.29M |
| Net Income Common Stock (USD) | 127.29M |
| Consolidated Income | 177.04M |
| Net Income from Discontinued Operations | -2.02M |
| Net Income to Non-Controlling Interests | 32.44M |
| Earnings per Basic Share | 1.12 |
| Earnings per Basic Share (USD) | 1.12 |
| Earnings per Diluted Share | 1.09 |
| Dividends per Basic Common Share | 0.04 |
| Earning Before Interest & Taxes (EBIT) | 204.32M |
| Earning Before Interest & Taxes (USD) | 204.32M |
| Preferred Dividends Income Statement Impact | 17.31M |
| Weighted Average Shares | 113.88M |
| Weighted Average Shares Diluted | 116.65M |
| Balance Sheet |
| Cash and Equivalents | 1.37B |
| Cash and Equivalents (USD) | 1.37B |
| Investments | 486.13M |
| Investments Non-Current | 486.13M |
| Trade and Non-Trade Receivables | 63.43M |
| Current Assets | 1.52B |
| Property, Plant & Equipment Net | 3.54B |
| Total Assets | 8.21B |
| Debt Current | 33.81M |
| Total Debt | 1.25B |
| Current Liabilities | 443.68M |
| Debt Non-Current | 1.22B |
| Total Liabilities | 2.95B |
| Accumulated Retained Earnings (Deficit) | 1.81B |
| Accumulated Other Comprehensive Income | 21.10M |
| Shareholders Equity | 4.92B |
| Shareholders Equity (USD) | 4.92B |
| Assets Non-Current | 6.69B |
| Total Debt (USD) | 1.25B |
| Deferred Revenue | 84.17M |
| Goodwill and Intangible Assets | 1.77B |
| Inventory | 3.75M |
| Liabilities Non-Current | 2.50B |
| Trade and Non-Trade Payables | 97.07M |
| Tax Liabilities | 837.64M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 85.94M |
| Net Cash Flow from Financing | -334.64M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 600.65M |
| Capital Expenditure | -149.04M |
| Net Cash Flow - Business Acquisitions and Disposals | 1.02B |
| Issuance (Repayment) of Debt Securities | -149.01M |
| Payment of Dividends & Other Cash Distributions | -21.86M |
| Net Cash Flow from Investing | 867.83M |
| Net Cash Flow from Operations | 67.46M |
| Share Based Compensation | 4.16M |