| Income Statement |
| Total Revenue | 2.74B |
|
| Revenues (USD) | 2.74B |
| Cost of Revenue | 1.11B |
| Gross Profit | 1.63B |
| Operating Expenses | 401.00M |
| Selling, General and Administrative Expense | 332.00M |
| Operating Income | 1.23B |
| Interest Expense | 514.00M |
| Income Tax Expense | 173.00M |
| Net Income | 539.00M |
| Net Income Common Stock | 539.00M |
| Net Income Common Stock (USD) | 539.00M |
| Consolidated Income | 540.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 9.39 |
| Earnings per Basic Share (USD) | 9.39 |
| Earnings per Diluted Share | 9.39 |
| Earning Before Interest & Taxes (EBIT) | 1.23B |
| Earning Before Interest & Taxes (USD) | 1.23B |
| Weighted Average Shares | 57.40M |
| Weighted Average Shares Diluted | 57.40M |
| Balance Sheet |
| Cash and Equivalents | 2.77B |
| Cash and Equivalents (USD) | 2.77B |
| Trade and Non-Trade Receivables | 1.82B |
| Current Assets | 7.77B |
| Property, Plant & Equipment Net | 1.74B |
| Total Assets | 26.75B |
| Debt Current | 864.00M |
| Total Debt | 33.49B |
| Current Liabilities | 2.57B |
| Debt Non-Current | 32.62B |
| Total Liabilities | 36.47B |
| Accumulated Retained Earnings (Deficit) | -9.11B |
| Accumulated Other Comprehensive Income | -54.00M |
| Shareholders Equity | -9.81B |
| Shareholders Equity (USD) | -9.81B |
| Assets Non-Current | 18.98B |
| Total Debt (USD) | 33.49B |
| Goodwill and Intangible Assets | 16.89B |
| Inventory | 2.59B |
| Liabilities Non-Current | 33.90B |
| Trade and Non-Trade Payables | 434.00M |
| Tax Liabilities | 729.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 119.00M |
| Net Cash Flow from Financing | 403.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.11B |
| Capital Expenditure | -74.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.16B |
| Issuance (Purchase) of Equity Shares | -1.05B |
| Issuance (Repayment) of Debt Securities | 1.46B |
| Net Cash Flow from Investing | -2.23B |
| Net Cash Flow from Operations | 724.00M |
| Effect of Exchange Rate Changes on Cash | -5.00M |
| Share Based Compensation | 65.00M |