| Income Statement |
| Total Revenue | 2.54B |
|
| Revenues (USD) | 2.54B |
| Cost of Revenue | 1.03B |
| Gross Profit | 1.51B |
| Operating Expenses | 333.00M |
| Selling, General and Administrative Expense | 273.00M |
| Operating Income | 1.18B |
| Interest Expense | 484.00M |
| Income Tax Expense | 164.00M |
| Net Income | 535.00M |
| Net Income Common Stock | 535.00M |
| Net Income Common Stock (USD) | 535.00M |
| Consolidated Income | 536.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 9.20 |
| Earnings per Basic Share (USD) | 9.20 |
| Earnings per Diluted Share | 9.20 |
| Earning Before Interest & Taxes (EBIT) | 1.18B |
| Earning Before Interest & Taxes (USD) | 1.18B |
| Weighted Average Shares | 58.20M |
| Weighted Average Shares Diluted | 58.20M |
| Balance Sheet |
| Cash and Equivalents | 3.88B |
| Cash and Equivalents (USD) | 3.88B |
| Trade and Non-Trade Receivables | 1.72B |
| Current Assets | 8.58B |
| Property, Plant & Equipment Net | 1.68B |
| Total Assets | 25.44B |
| Debt Current | 853.00M |
| Total Debt | 32.00B |
| Current Liabilities | 2.44B |
| Debt Non-Current | 31.15B |
| Total Liabilities | 34.84B |
| Accumulated Retained Earnings (Deficit) | -9.64B |
| Accumulated Other Comprehensive Income | -20.00M |
| Shareholders Equity | -9.40B |
| Shareholders Equity (USD) | -9.40B |
| Assets Non-Current | 16.86B |
| Total Debt (USD) | 32.00B |
| Goodwill and Intangible Assets | 14.88B |
| Inventory | 2.40B |
| Liabilities Non-Current | 32.40B |
| Trade and Non-Trade Payables | 425.00M |
| Tax Liabilities | 715.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 105.00M |
| Net Cash Flow from Financing | 1.39B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.36B |
| Capital Expenditure | -71.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -93.00M |
| Issuance (Purchase) of Equity Shares | -561.00M |
| Issuance (Repayment) of Debt Securities | 1.95B |
| Net Cash Flow from Investing | -164.00M |
| Net Cash Flow from Operations | 135.00M |
| Effect of Exchange Rate Changes on Cash | -5.00M |
| Share Based Compensation | 26.00M |