| Income Statement |
| Total Revenue | 444.00M |
|
| Revenues (USD) | 444.00M |
| Cost of Revenue | 168.00M |
| Gross Profit | 276.00M |
| Operating Expenses | 312.00M |
| Research and Development Expense | 72.00M |
| Selling, General and Administrative Expense | 240.00M |
| Operating Income | -36.00M |
| Interest Expense | 6.00M |
| Income Tax Expense | 102.00M |
| Net Income | 335.00M |
| Net Income Common Stock | 335.00M |
| Net Income Common Stock (USD) | 335.00M |
| Consolidated Income | 335.00M |
| Earnings per Basic Share | 3.60 |
| Earnings per Basic Share (USD) | 3.60 |
| Earnings per Diluted Share | 3.47 |
| Earning Before Interest & Taxes (EBIT) | 443.00M |
| Earning Before Interest & Taxes (USD) | 443.00M |
| Weighted Average Shares | 93.00M |
| Weighted Average Shares Diluted | 96.60M |
| Balance Sheet |
| Cash and Equivalents | 816.00M |
| Cash and Equivalents (USD) | 816.00M |
| Trade and Non-Trade Receivables | 322.00M |
| Current Assets | 1.24B |
| Property, Plant & Equipment Net | 208.00M |
| Total Assets | 2.14B |
| Debt Current | 76.00M |
| Total Debt | 553.00M |
| Current Liabilities | 954.00M |
| Debt Non-Current | 477.00M |
| Total Liabilities | 1.59B |
| Accumulated Retained Earnings (Deficit) | -1.62B |
| Accumulated Other Comprehensive Income | -153.00M |
| Shareholders Equity | 557.00M |
| Shareholders Equity (USD) | 557.00M |
| Assets Non-Current | 902.00M |
| Total Debt (USD) | 553.00M |
| Deferred Revenue | 615.00M |
| Goodwill and Intangible Assets | 436.00M |
| Inventory | 5.00M |
| Liabilities Non-Current | 631.00M |
| Trade and Non-Trade Payables | 58.00M |
| Tax Assets | 169.00M |
| Tax Liabilities | 12.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 25.00M |
| Net Cash Flow from Financing | -62.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 322.00M |
| Capital Expenditure | -11.00M |
| Issuance (Purchase) of Equity Shares | -34.00M |
| Issuance (Repayment) of Debt Securities | -23.00M |
| Net Cash Flow from Investing | -11.00M |
| Net Cash Flow from Operations | 401.00M |
| Effect of Exchange Rate Changes on Cash | -6.00M |
| Share Based Compensation | 29.00M |