| Income Statement |
| Total Revenue | 536.34M |
|
| Revenues (USD) | 536.34M |
| Cost of Revenue | 328.09M |
| Gross Profit | 208.25M |
| Operating Expenses | 188.23M |
| Selling, General and Administrative Expense | 154.42M |
| Operating Income | 20.01M |
| Interest Expense | 20.94M |
| Income Tax Expense | 5.32M |
| Net Income | 9.13M |
| Net Income Common Stock | 9.13M |
| Net Income Common Stock (USD) | 9.13M |
| Consolidated Income | 9.14M |
| Net Income to Non-Controlling Interests | 16.00K |
| Earnings per Basic Share | 0.06 |
| Earnings per Basic Share (USD) | 0.06 |
| Earnings per Diluted Share | 0.06 |
| Earning Before Interest & Taxes (EBIT) | 35.39M |
| Earning Before Interest & Taxes (USD) | 35.39M |
| Weighted Average Shares | 146.70M |
| Balance Sheet |
| Cash and Equivalents | 86.66M |
| Cash and Equivalents (USD) | 86.66M |
| Trade and Non-Trade Receivables | 221.57M |
| Current Assets | 403.09M |
| Property, Plant & Equipment Net | 275.22M |
| Total Assets | 1.79B |
| Debt Current | 100.68M |
| Total Debt | 1.11B |
| Current Liabilities | 497.34M |
| Debt Non-Current | 1.01B |
| Total Liabilities | 1.64B |
| Accumulated Retained Earnings (Deficit) | -1.02B |
| Accumulated Other Comprehensive Income | -62.60M |
| Shareholders Equity | 153.75M |
| Shareholders Equity (USD) | 153.75M |
| Assets Non-Current | 1.39B |
| Total Debt (USD) | 1.11B |
| Deferred Revenue | 104.52M |
| Goodwill and Intangible Assets | 825.85M |
| Inventory | 12.70M |
| Liabilities Non-Current | 1.14B |
| Trade and Non-Trade Payables | 288.02M |
| Tax Assets | 70.55M |
| Tax Liabilities | 11.45M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 31.22M |
| Net Cash Flow from Financing | -17.68M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.74M |
| Capital Expenditure | -15.78M |
| Issuance (Repayment) of Debt Securities | -17.68M |
| Net Cash Flow from Investing | -15.75M |
| Net Cash Flow from Operations | 35.35M |
| Effect of Exchange Rate Changes on Cash | -176.00K |
| Share Based Compensation | 2.50M |