| Income Statement |
| Total Revenue | 103.46M |
|
| Revenues (USD) | 103.46M |
| Cost of Revenue | 82.34M |
| Gross Profit | 21.12M |
| Operating Expenses | 23.11M |
| Selling, General and Administrative Expense | 32.56M |
| Operating Income | -1.99M |
| Interest Expense | 1.74M |
| Income Tax Expense | 23.00K |
| Net Income | -3.70M |
| Net Income Common Stock | -3.70M |
| Net Income Common Stock (USD) | -3.70M |
| Consolidated Income | -3.70M |
| Earnings per Basic Share | -0.16 |
| Earnings per Basic Share (USD) | -0.16 |
| Earnings per Diluted Share | -0.16 |
| Earning Before Interest & Taxes (EBIT) | -1.94M |
| Earning Before Interest & Taxes (USD) | -1.94M |
| Weighted Average Shares | 22.46M |
| Weighted Average Shares Diluted | 22.46M |
| Balance Sheet |
| Cash and Equivalents | 6.46M |
| Cash and Equivalents (USD) | 6.46M |
| Current Assets | 105.83M |
| Property, Plant & Equipment Net | 120.31M |
| Total Assets | 229.23M |
| Debt Current | 37.19M |
| Total Debt | 192.92M |
| Current Liabilities | 113.65M |
| Debt Non-Current | 155.73M |
| Total Liabilities | 273.27M |
| Accumulated Retained Earnings (Deficit) | -232.27M |
| Shareholders Equity | -44.04M |
| Shareholders Equity (USD) | -44.04M |
| Assets Non-Current | 123.40M |
| Total Debt (USD) | 192.92M |
| Inventory | 88.90M |
| Liabilities Non-Current | 159.63M |
| Trade and Non-Trade Payables | 55.04M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.01M |
| Net Cash Flow from Financing | 19.63M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.82M |
| Capital Expenditure | -895.00K |
| Issuance (Repayment) of Debt Securities | 15.08M |
| Net Cash Flow from Investing | 9.11M |
| Net Cash Flow from Operations | -25.92M |
| Share Based Compensation | 2.00K |