| Income Statement |
| Total Revenue | 8.95M |
|
| Revenues (USD) | 8.95M |
| Cost of Revenue | 5.00M |
| Gross Profit | 3.96M |
| Operating Expenses | 3.40M |
| Research and Development Expense | 417.79K |
| Selling, General and Administrative Expense | 2.99M |
| Operating Income | 552.70K |
| Interest Expense | -1.64M |
| Income Tax Expense | -899.00K |
| Net Income | 1.87M |
| Net Income Common Stock | 1.87M |
| Net Income Common Stock (USD) | 1.87M |
| Consolidated Income | 1.87M |
| Earnings per Basic Share | 0.58 |
| Earnings per Basic Share (USD) | 0.58 |
| Earnings per Diluted Share | 0.50 |
| Earning Before Interest & Taxes (EBIT) | -674.08K |
| Earning Before Interest & Taxes (USD) | -674.08K |
| Weighted Average Shares | 3.22M |
| Balance Sheet |
| Cash and Equivalents | 904.82K |
| Cash and Equivalents (USD) | 904.82K |
| Investments | 40.57M |
| Investments Current | 40.57M |
| Trade and Non-Trade Receivables | 11.96M |
| Current Assets | 62.42M |
| Property, Plant & Equipment Net | 12.31M |
| Total Assets | 77.74M |
| Current Liabilities | 4.89M |
| Total Liabilities | 4.89M |
| Accumulated Retained Earnings (Deficit) | 69.10M |
| Shareholders Equity | 72.85M |
| Shareholders Equity (USD) | 72.85M |
| Assets Non-Current | 15.32M |
| Deferred Revenue | 1.37M |
| Goodwill and Intangible Assets | 248.15K |
| Inventory | 8.74M |
| Trade and Non-Trade Payables | 574.26K |
| Tax Assets | 1.27M |
| Tax Liabilities | 4.89K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 531.66K |
| Net Cash Flow from Financing | 976.00 |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.63M |
| Capital Expenditure | -129.95K |
| Issuance (Purchase) of Equity Shares | 976.00 |
| Net Cash Flow from Investing | -1.52M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.39M |
| Net Cash Flow from Operations | -103.33K |
| Share Based Compensation | 837.42K |