| Income Statement |
| Total Revenue | 565.00M |
|
| Revenues (USD) | 409.42M |
| Cost of Revenue | 204.00M |
| Gross Profit | 361.00M |
| Operating Expenses | 271.00M |
| Operating Income | 90.00M |
| Interest Expense | 82.00M |
| Income Tax Expense | 6.00M |
| Net Income | 13.00M |
| Net Income Common Stock | 13.00M |
| Net Income Common Stock (USD) | 9.42M |
| Consolidated Income | 17.00M |
| Net Income to Non-Controlling Interests | 4.00M |
| Earnings per Basic Share | 0.04 |
| Earnings per Basic Share (USD) | 0.03 |
| Earnings per Diluted Share | 0.04 |
| Dividends per Basic Common Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 101.00M |
| Earning Before Interest & Taxes (USD) | 73.19M |
| Weighted Average Shares | 297.00M |
| Weighted Average Shares Diluted | 297.00M |
| Balance Sheet |
| Cash and Equivalents | 334.00M |
| Cash and Equivalents (USD) | 242.03M |
| Investments | 598.00M |
| Investments Non-Current | 598.00M |
| Trade and Non-Trade Receivables | 655.00M |
| Current Assets | 1.39B |
| Property, Plant & Equipment Net | 5.79B |
| Total Assets | 8.79B |
| Debt Current | 185.00M |
| Total Debt | 3.71B |
| Current Liabilities | 1.82B |
| Debt Non-Current | 3.53B |
| Total Liabilities | 7.31B |
| Accumulated Retained Earnings (Deficit) | -2.74B |
| Accumulated Other Comprehensive Income | 2.00M |
| Shareholders Equity | 1.41B |
| Shareholders Equity (USD) | 1.02B |
| Assets Non-Current | 7.40B |
| Total Debt (USD) | 2.69B |
| Deferred Revenue | 29.00M |
| Goodwill and Intangible Assets | 761.00M |
| Inventory | 118.00M |
| Liabilities Non-Current | 5.49B |
| Trade and Non-Trade Payables | 593.00M |
| Tax Assets | 52.00M |
| Tax Liabilities | 442.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 105.00M |
| Net Cash Flow from Financing | 38.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 69.00M |
| Capital Expenditure | -27.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -106.00M |
| Issuance (Repayment) of Debt Securities | 74.00M |
| Payment of Dividends & Other Cash Distributions | -19.00M |
| Net Cash Flow from Investing | -93.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 17.00M |
| Net Cash Flow from Operations | 123.00M |
| Effect of Exchange Rate Changes on Cash | 1000.00K |