| Income Statement |
| Total Revenue | 22.12B |
|
| Revenues (USD) | 22.12B |
| Cost of Revenue | 17.99B |
| Gross Profit | 4.13B |
| Operating Expenses | 3.15B |
| Selling, General and Administrative Expense | 3.15B |
| Operating Income | 983.00M |
| Interest Expense | 205.00M |
| Income Tax Expense | 169.00M |
| Net Income | 551.00M |
| Net Income Common Stock | 551.00M |
| Net Income Common Stock (USD) | 551.00M |
| Consolidated Income | 551.00M |
| Earnings per Basic Share | 1.15 |
| Earnings per Basic Share (USD) | 1.15 |
| Earnings per Diluted Share | 1.15 |
| Dividends per Basic Common Share | 0.54 |
| Earning Before Interest & Taxes (EBIT) | 925.00M |
| Earning Before Interest & Taxes (USD) | 925.00M |
| Weighted Average Shares | 479.02M |
| Weighted Average Shares Diluted | 480.23M |
| Balance Sheet |
| Cash and Equivalents | 1.79B |
| Cash and Equivalents (USD) | 1.79B |
| Trade and Non-Trade Receivables | 5.87B |
| Current Assets | 13.44B |
| Property, Plant & Equipment Net | 7.36B |
| Total Assets | 28.40B |
| Debt Current | 1.37B |
| Total Debt | 14.97B |
| Current Liabilities | 10.52B |
| Debt Non-Current | 13.60B |
| Total Liabilities | 25.73B |
| Accumulated Retained Earnings (Deficit) | 13.75B |
| Accumulated Other Comprehensive Income | -1.01B |
| Shareholders Equity | 2.67B |
| Shareholders Equity (USD) | 2.67B |
| Assets Non-Current | 14.96B |
| Total Debt (USD) | 14.97B |
| Goodwill and Intangible Assets | 6.18B |
| Inventory | 5.34B |
| Liabilities Non-Current | 15.21B |
| Trade and Non-Trade Payables | 6.64B |
| Tax Assets | 527.00M |
| Tax Liabilities | 516.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 292.00M |
| Net Cash Flow from Financing | -897.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 62.00M |
| Capital Expenditure | -194.00M |
| Issuance (Purchase) of Equity Shares | 13.00M |
| Issuance (Repayment) of Debt Securities | -664.00M |
| Payment of Dividends & Other Cash Distributions | -259.00M |
| Net Cash Flow from Investing | -207.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -14.00M |
| Net Cash Flow from Operations | 1.18B |
| Effect of Exchange Rate Changes on Cash | -9.00M |
| Share Based Compensation | 23.00M |