Sectors

SWMR
Swarmer, Inc
33.14
2 x 24.29
2 x 41.72
bid
ask
+
0.13
0.39%
2 @ 06:04 PM
33.50 +0.36 (1.09%)
Ytd6.90%
1y6.90%
32.35
day range
33.87
11.25
52 week range
83.30
Open33.20Prev Close33.01Low32.35High33.87Mkt Cap528.15M
Vol255.28KAvg Vol407.88KEPS-1.59P/EN/AForward P/EN/A
BetaN/AShort RatioN/AInst. OwnN/ADividendN/ADiv YieldN/A
Ex Div DateN/AEarning11-1250-d Avg40.29200-d Avg41.641yr Est0.00
Income Statement
Total Revenue216.41K
Revenues (USD)216.41K
Cost of Revenue32.82K
Gross Profit183.60K
Operating Expenses7.46M
Research and Development Expense1.81M
Selling, General and Administrative Expense5.66M
Operating Income-7.28M
Net Income-7.33M
Net Income Common Stock-7.33M
Net Income Common Stock (USD)-7.33M
Consolidated Income-7.33M
Earnings per Basic Share-0.45
Earnings per Basic Share (USD)-0.45
Earnings per Diluted Share-0.45
Earning Before Interest & Taxes (EBIT)-7.33M
Earning Before Interest & Taxes (USD)-7.33M
Weighted Average Shares16.33M
Weighted Average Shares Diluted16.33M
Balance Sheet
Cash and Equivalents25.29M
Cash and Equivalents (USD)25.29M
Trade and Non-Trade Receivables95.58K
Current Assets32.99M
Property, Plant & Equipment Net570.20K
Total Assets33.94M
Debt Current866.55K
Total Debt905.30K
Current Liabilities2.69M
Debt Non-Current38.76K
Total Liabilities2.73M
Accumulated Retained Earnings (Deficit)-22.38M
Accumulated Other Comprehensive Income195.50K
Shareholders Equity31.21M
Shareholders Equity (USD)31.21M
Assets Non-Current943.20K
Total Debt (USD)905.30K
Deferred Revenue107.12K
Goodwill and Intangible Assets97.67K
Liabilities Non-Current38.76K
Trade and Non-Trade Payables204.80K
Cash Flow
Depreciation, Amortization & Accretion73.99K
Net Cash Flow from Financing8.77M
Net Cash Flow / Change in Cash & Cash Equivalents1.82M
Capital Expenditure-223.67K
Issuance (Purchase) of Equity Shares8.83M
Issuance (Repayment) of Debt Securities -55.47K
Net Cash Flow from Investing-321.33K
Net Cash Flow from Operations-6.86M
Effect of Exchange Rate Changes on Cash 227.89K
Share Based Compensation1.18M