| Income Statement |
| Total Revenue | 197.47M |
|
| Revenues (USD) | 197.47M |
| Cost of Revenue | 127.40M |
| Gross Profit | 70.08M |
| Operating Expenses | 44.99M |
| Selling, General and Administrative Expense | 37.62M |
| Operating Income | 25.09M |
| Interest Expense | 5.93M |
| Income Tax Expense | 6.11M |
| Net Income | 12.75M |
| Net Income Common Stock | 12.75M |
| Net Income Common Stock (USD) | 12.75M |
| Consolidated Income | 12.75M |
| Earnings per Basic Share | 0.11 |
| Earnings per Basic Share (USD) | 0.11 |
| Earnings per Diluted Share | 0.11 |
| Earning Before Interest & Taxes (EBIT) | 24.80M |
| Earning Before Interest & Taxes (USD) | 24.80M |
| Weighted Average Shares | 117.48M |
| Weighted Average Shares Diluted | 117.48M |
| Balance Sheet |
| Cash and Equivalents | 43.48M |
| Cash and Equivalents (USD) | 43.48M |
| Investments | 28.40M |
| Investments Non-Current | 28.40M |
| Trade and Non-Trade Receivables | 95.23M |
| Current Assets | 240.63M |
| Property, Plant & Equipment Net | 166.66M |
| Total Assets | 860.37M |
| Debt Current | 10.14M |
| Total Debt | 311.02M |
| Current Liabilities | 111.53M |
| Debt Non-Current | 300.88M |
| Total Liabilities | 448.94M |
| Accumulated Retained Earnings (Deficit) | -59.47M |
| Accumulated Other Comprehensive Income | -2.77M |
| Shareholders Equity | 411.43M |
| Shareholders Equity (USD) | 411.43M |
| Assets Non-Current | 619.75M |
| Total Debt (USD) | 311.02M |
| Goodwill and Intangible Assets | 419.74M |
| Inventory | 79.61M |
| Liabilities Non-Current | 337.41M |
| Trade and Non-Trade Payables | 37.99M |
| Tax Assets | 10.34M |
| Tax Liabilities | 34.66M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 15.63M |
| Net Cash Flow from Financing | -32.13M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 16.00M |
| Capital Expenditure | -5.55M |
| Net Cash Flow - Business Acquisitions and Disposals | 149.00K |
| Issuance (Repayment) of Debt Securities | -32.04M |
| Net Cash Flow from Investing | -5.40M |
| Net Cash Flow from Operations | 53.50M |
| Effect of Exchange Rate Changes on Cash | 32.00K |
| Share Based Compensation | 1.61M |