| Income Statement |
| Total Revenue | 117.32M |
|
| Revenues (USD) | 117.32M |
| Cost of Revenue | 80.16M |
| Gross Profit | 37.16M |
| Operating Expenses | 43.76M |
| Selling, General and Administrative Expense | 36.59M |
| Operating Income | -6.60M |
| Interest Expense | 4.76M |
| Income Tax Expense | -2.81M |
| Net Income | -8.53M |
| Net Income Common Stock | -8.53M |
| Net Income Common Stock (USD) | -8.53M |
| Consolidated Income | -8.53M |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.07 |
| Earnings per Diluted Share | -0.07 |
| Earning Before Interest & Taxes (EBIT) | -6.58M |
| Earning Before Interest & Taxes (USD) | -6.58M |
| Weighted Average Shares | 116.89M |
| Weighted Average Shares Diluted | 116.89M |
| Balance Sheet |
| Cash and Equivalents | 27.48M |
| Cash and Equivalents (USD) | 27.48M |
| Investments | 27.32M |
| Investments Non-Current | 27.32M |
| Trade and Non-Trade Receivables | 89.21M |
| Current Assets | 229.87M |
| Property, Plant & Equipment Net | 167.78M |
| Total Assets | 856.41M |
| Debt Current | 41.04M |
| Total Debt | 341.66M |
| Current Liabilities | 122.27M |
| Debt Non-Current | 300.62M |
| Total Liabilities | 459.70M |
| Accumulated Retained Earnings (Deficit) | -72.23M |
| Accumulated Other Comprehensive Income | -3.23M |
| Shareholders Equity | 396.70M |
| Shareholders Equity (USD) | 396.70M |
| Assets Non-Current | 626.53M |
| Total Debt (USD) | 341.66M |
| Goodwill and Intangible Assets | 426.69M |
| Inventory | 87.61M |
| Liabilities Non-Current | 337.44M |
| Trade and Non-Trade Payables | 29.87M |
| Tax Assets | 16.26M |
| Tax Liabilities | 34.89M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 14.92M |
| Net Cash Flow from Financing | 28.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -43.56M |
| Capital Expenditure | -10.50M |
| Net Cash Flow - Business Acquisitions and Disposals | -14.40M |
| Issuance (Repayment) of Debt Securities | 30.78M |
| Net Cash Flow from Investing | -24.90M |
| Net Cash Flow from Operations | -47.72M |
| Effect of Exchange Rate Changes on Cash | 655.00K |
| Share Based Compensation | 1.10M |